Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IST vs SETCO AUTOMOTIVE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IST SETCO AUTOMOTIVE IST/
SETCO AUTOMOTIVE
 
P/E (TTM) x 9.0 -0.5 - View Chart
P/BV x 1.0 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 IST   SETCO AUTOMOTIVE
EQUITY SHARE DATA
    IST
Mar-23
SETCO AUTOMOTIVE
Mar-23
IST/
SETCO AUTOMOTIVE
5-Yr Chart
Click to enlarge
High Rs58019 3,020.6%   
Low Rs3955 8,368.6%   
Sales per share (Unadj.) Rs103.840.8 254.6%  
Earnings per share (Unadj.) Rs70.1-14.4 -487.7%  
Cash flow per share (Unadj.) Rs74.5-11.5 -648.1%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs951.5-26.7 -3,561.1%  
Shares outstanding (eoy) m11.66133.77 8.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.70.3 1,601.5%   
Avg P/E ratio x7.0-0.8 -836.1%  
P/CF ratio (eoy) x6.5-1.0 -629.1%  
Price / Book Value ratio x0.5-0.4 -114.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m5,6861,600 355.4%   
No. of employees `000NANA-   
Total wages/salary Rs m95877 10.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,2115,456 22.2%  
Other income Rs m41345 921.1%   
Total revenues Rs m1,6245,501 29.5%   
Gross profit Rs m749276 271.9%  
Depreciation Rs m52384 13.4%   
Interest Rs m391,547 2.5%   
Profit before tax Rs m1,072-1,611 -66.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m255311 81.9%   
Profit after tax Rs m817-1,923 -42.5%  
Gross profit margin %61.95.0 1,225.1%  
Effective tax rate %23.8-19.3 -123.1%   
Net profit margin %67.5-35.2 -191.6%  
BALANCE SHEET DATA
Current assets Rs m1,2471,956 63.7%   
Current liabilities Rs m5972,057 29.0%   
Net working cap to sales %53.7-1.9 -2,901.2%  
Current ratio x2.11.0 219.8%  
Inventory Days Days2,60658 4,529.3%  
Debtors Days Days208256 81.1%  
Net fixed assets Rs m10,7253,705 289.4%   
Share capital Rs m58268 21.9%   
"Free" reserves Rs m11,036-3,842 -287.3%   
Net worth Rs m11,094-3,574 -310.4%   
Long term debt Rs m07,829 0.0%   
Total assets Rs m11,9725,662 211.5%  
Interest coverage x28.70 -69,191.6%   
Debt to equity ratio x0-2.2 -0.0%  
Sales to assets ratio x0.11.0 10.5%   
Return on assets %7.2-6.6 -107.9%  
Return on equity %7.453.8 13.7%  
Return on capital %10.0-1.5 -664.9%  
Exports to sales %00-   
Imports to sales %0.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m2NA-   
Fx inflow Rs m10-   
Fx outflow Rs m20-   
Net fx Rs m-10-   
CASH FLOW
From Operations Rs m1,139475 239.5%  
From Investments Rs m-986-110 899.8%  
From Financial Activity Rs m-20-403 5.0%  
Net Cashflow Rs m133-43 -311.2%  

Share Holding

Indian Promoters % 25.0 59.3 42.2%  
Foreign collaborators % 50.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.1 14.3%  
FIIs % 0.0 0.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 40.8 61.4%  
Shareholders   9,051 31,881 28.4%  
Pledged promoter(s) holding % 0.0 94.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IST With:   BOSCH    TALBROS AUTO    GABRIEL INDIA    GNA AXLES    FIEM INDUSTRIES    


More on IST vs SETCO AUTOMOTIVE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

IST vs SETCO AUTOMOTIVE Share Price Performance

Period IST SETCO AUTOMOTIVE
1-Day 1.20% -4.90%
1-Month -6.49% -21.39%
1-Year 118.06% 22.00%
3-Year CAGR 33.46% -23.55%
5-Year CAGR 28.28% -28.33%

* Compound Annual Growth Rate

Here are more details on the IST share price and the SETCO AUTOMOTIVE share price.

Moving on to shareholding structures...

The promoters of IST hold a 75.0% stake in the company. In case of SETCO AUTOMOTIVE the stake stands at 59.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IST and the shareholding pattern of SETCO AUTOMOTIVE.

Finally, a word on dividends...

In the most recent financial year, IST paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

SETCO AUTOMOTIVE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of IST, and the dividend history of SETCO AUTOMOTIVE.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.