IST | FEDERAL - MOGUL G | IST/ FEDERAL - MOGUL G |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 9.4 | 17.3 | 54.6% | View Chart |
P/BV | x | 1.0 | 2.2 | 46.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
IST FEDERAL - MOGUL G |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IST Mar-23 |
FEDERAL - MOGUL G Mar-23 |
IST/ FEDERAL - MOGUL G |
5-Yr Chart Click to enlarge
|
||
High | Rs | 580 | 350 | 165.7% | |
Low | Rs | 395 | 265 | 148.9% | |
Sales per share (Unadj.) | Rs | 103.8 | 293.8 | 35.3% | |
Earnings per share (Unadj.) | Rs | 70.1 | 19.3 | 363.1% | |
Cash flow per share (Unadj.) | Rs | 74.5 | 34.3 | 217.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 951.5 | 176.1 | 540.3% | |
Shares outstanding (eoy) | m | 11.66 | 55.63 | 21.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.7 | 1.0 | 448.4% | |
Avg P/E ratio | x | 7.0 | 15.9 | 43.7% | |
P/CF ratio (eoy) | x | 6.5 | 9.0 | 73.0% | |
Price / Book Value ratio | x | 0.5 | 1.7 | 29.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 5,686 | 17,115 | 33.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 95 | 3,444 | 2.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,211 | 16,341 | 7.4% | |
Other income | Rs m | 413 | 193 | 214.2% | |
Total revenues | Rs m | 1,624 | 16,534 | 9.8% | |
Gross profit | Rs m | 749 | 2,103 | 35.6% | |
Depreciation | Rs m | 52 | 837 | 6.2% | |
Interest | Rs m | 39 | 49 | 78.7% | |
Profit before tax | Rs m | 1,072 | 1,410 | 76.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 255 | 337 | 75.7% | |
Profit after tax | Rs m | 817 | 1,074 | 76.1% | |
Gross profit margin | % | 61.9 | 12.9 | 480.7% | |
Effective tax rate | % | 23.8 | 23.9 | 99.6% | |
Net profit margin | % | 67.5 | 6.6 | 1,027.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,247 | 8,348 | 14.9% | |
Current liabilities | Rs m | 597 | 3,943 | 15.1% | |
Net working cap to sales | % | 53.7 | 27.0 | 199.3% | |
Current ratio | x | 2.1 | 2.1 | 98.7% | |
Inventory Days | Days | 2,606 | 13 | 19,615.6% | |
Debtors Days | Days | 208 | 608 | 34.1% | |
Net fixed assets | Rs m | 10,725 | 6,525 | 164.4% | |
Share capital | Rs m | 58 | 556 | 10.5% | |
"Free" reserves | Rs m | 11,036 | 9,240 | 119.4% | |
Net worth | Rs m | 11,094 | 9,796 | 113.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 11,972 | 14,872 | 80.5% | |
Interest coverage | x | 28.7 | 29.6 | 96.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.1 | 1.1 | 9.2% | |
Return on assets | % | 7.2 | 7.6 | 94.7% | |
Return on equity | % | 7.4 | 11.0 | 67.2% | |
Return on capital | % | 10.0 | 14.9 | 67.2% | |
Exports to sales | % | 0 | 7.2 | 0.0% | |
Imports to sales | % | 0.2 | 14.0 | 1.1% | |
Exports (fob) | Rs m | NA | 1,181 | 0.0% | |
Imports (cif) | Rs m | 2 | 2,288 | 0.1% | |
Fx inflow | Rs m | 1 | 1,181 | 0.1% | |
Fx outflow | Rs m | 2 | 2,288 | 0.1% | |
Net fx | Rs m | -1 | -1,107 | 0.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,139 | 2,104 | 54.1% | |
From Investments | Rs m | -986 | -584 | 168.7% | |
From Financial Activity | Rs m | -20 | -79 | 25.4% | |
Net Cashflow | Rs m | 133 | 1,441 | 9.2% |
Indian Promoters | % | 25.0 | 0.0 | - | |
Foreign collaborators | % | 50.0 | 75.0 | 66.6% | |
Indian inst/Mut Fund | % | 0.0 | 1.1 | 0.9% | |
FIIs | % | 0.0 | 0.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 25.0 | 100.0% | |
Shareholders | 9,666 | 35,142 | 27.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare IST With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IST | FEDERAL - MOGUL G |
---|---|---|
1-Day | 0.45% | 4.21% |
1-Month | 5.84% | 20.06% |
1-Year | 113.50% | 16.27% |
3-Year CAGR | 36.39% | 12.39% |
5-Year CAGR | 24.90% | -7.49% |
* Compound Annual Growth Rate
Here are more details on the IST share price and the FEDERAL - MOGUL G share price.
Moving on to shareholding structures...
The promoters of IST hold a 75.0% stake in the company. In case of FEDERAL - MOGUL G the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IST and the shareholding pattern of FEDERAL - MOGUL G.
Finally, a word on dividends...
In the most recent financial year, IST paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
FEDERAL - MOGUL G paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of IST, and the dividend history of FEDERAL - MOGUL G.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.