IST | HI-TECH GEARS | IST/ HI-TECH GEARS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 9.4 | 18.0 | 52.2% | View Chart |
P/BV | x | 1.0 | 5.7 | 17.7% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
IST HI-TECH GEARS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IST Mar-23 |
HI-TECH GEARS Mar-23 |
IST/ HI-TECH GEARS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 580 | 293 | 197.7% | |
Low | Rs | 395 | 155 | 254.8% | |
Sales per share (Unadj.) | Rs | 103.8 | 622.9 | 16.7% | |
Earnings per share (Unadj.) | Rs | 70.1 | 12.3 | 569.2% | |
Cash flow per share (Unadj.) | Rs | 74.5 | 56.1 | 132.9% | |
Dividends per share (Unadj.) | Rs | 0 | 2.50 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 951.5 | 188.6 | 504.5% | |
Shares outstanding (eoy) | m | 11.66 | 18.77 | 62.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.7 | 0.4 | 1,305.1% | |
Avg P/E ratio | x | 7.0 | 18.2 | 38.2% | |
P/CF ratio (eoy) | x | 6.5 | 4.0 | 163.7% | |
Price / Book Value ratio | x | 0.5 | 1.2 | 43.1% | |
Dividend payout | % | 0 | 20.3 | 0.0% | |
Avg Mkt Cap | Rs m | 5,686 | 4,207 | 135.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 95 | 2,184 | 4.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,211 | 11,692 | 10.4% | |
Other income | Rs m | 413 | 79 | 521.3% | |
Total revenues | Rs m | 1,624 | 11,772 | 13.8% | |
Gross profit | Rs m | 749 | 1,413 | 53.0% | |
Depreciation | Rs m | 52 | 822 | 6.3% | |
Interest | Rs m | 39 | 332 | 11.7% | |
Profit before tax | Rs m | 1,072 | 339 | 315.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 255 | 108 | 235.4% | |
Profit after tax | Rs m | 817 | 231 | 353.6% | |
Gross profit margin | % | 61.9 | 12.1 | 511.8% | |
Effective tax rate | % | 23.8 | 31.9 | 74.5% | |
Net profit margin | % | 67.5 | 2.0 | 3,414.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,247 | 4,464 | 27.9% | |
Current liabilities | Rs m | 597 | 3,835 | 15.6% | |
Net working cap to sales | % | 53.7 | 5.4 | 998.4% | |
Current ratio | x | 2.1 | 1.2 | 179.6% | |
Inventory Days | Days | 2,606 | 7 | 38,161.6% | |
Debtors Days | Days | 208 | 65 | 318.7% | |
Net fixed assets | Rs m | 10,725 | 5,307 | 202.1% | |
Share capital | Rs m | 58 | 188 | 31.2% | |
"Free" reserves | Rs m | 11,036 | 3,352 | 329.2% | |
Net worth | Rs m | 11,094 | 3,540 | 313.4% | |
Long term debt | Rs m | 0 | 2,401 | 0.0% | |
Total assets | Rs m | 11,972 | 9,772 | 122.5% | |
Interest coverage | x | 28.7 | 2.0 | 1,416.1% | |
Debt to equity ratio | x | 0 | 0.7 | 0.0% | |
Sales to assets ratio | x | 0.1 | 1.2 | 8.5% | |
Return on assets | % | 7.2 | 5.8 | 124.1% | |
Return on equity | % | 7.4 | 6.5 | 112.8% | |
Return on capital | % | 10.0 | 11.3 | 88.7% | |
Exports to sales | % | 0 | 19.3 | 0.0% | |
Imports to sales | % | 0.2 | 0.8 | 20.2% | |
Exports (fob) | Rs m | NA | 2,262 | 0.0% | |
Imports (cif) | Rs m | 2 | 88 | 2.1% | |
Fx inflow | Rs m | 1 | 2,262 | 0.0% | |
Fx outflow | Rs m | 2 | 469 | 0.4% | |
Net fx | Rs m | -1 | 1,794 | -0.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,139 | 541 | 210.3% | |
From Investments | Rs m | -986 | -407 | 242.0% | |
From Financial Activity | Rs m | -20 | -409 | 4.9% | |
Net Cashflow | Rs m | 133 | -275 | -48.5% |
Indian Promoters | % | 25.0 | 56.2 | 44.5% | |
Foreign collaborators | % | 50.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | 12.5% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 43.8 | 57.2% | |
Shareholders | 9,666 | 9,567 | 101.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare IST With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IST | HI-TECH GEARS |
---|---|---|
1-Day | -2.18% | 1.87% |
1-Month | 5.06% | 100.47% |
1-Year | 109.39% | 322.66% |
3-Year CAGR | 37.03% | 89.84% |
5-Year CAGR | 25.30% | 30.22% |
* Compound Annual Growth Rate
Here are more details on the IST share price and the HI-TECH GEARS share price.
Moving on to shareholding structures...
The promoters of IST hold a 75.0% stake in the company. In case of HI-TECH GEARS the stake stands at 56.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IST and the shareholding pattern of HI-TECH GEARS.
Finally, a word on dividends...
In the most recent financial year, IST paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
HI-TECH GEARS paid Rs 2.5, and its dividend payout ratio stood at 20.3%.
You may visit here to review the dividend history of IST, and the dividend history of HI-TECH GEARS.
For a sector overview, read our auto ancillaries sector report.
It was indeed a volatile trading session for Indian share markets yesterday.