Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IST vs VARROC ENGINEERING - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IST VARROC ENGINEERING IST/
VARROC ENGINEERING
 
P/E (TTM) x 9.0 15.7 57.0% View Chart
P/BV x 1.0 7.8 12.4% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 IST   VARROC ENGINEERING
EQUITY SHARE DATA
    IST
Mar-23
VARROC ENGINEERING
Mar-23
IST/
VARROC ENGINEERING
5-Yr Chart
Click to enlarge
High Rs580495 117.3%   
Low Rs395240 164.7%   
Sales per share (Unadj.) Rs103.8449.2 23.1%  
Earnings per share (Unadj.) Rs70.12.5 2,760.8%  
Cash flow per share (Unadj.) Rs74.524.6 303.2%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs951.563.9 1,489.2%  
Shares outstanding (eoy) m11.66152.79 7.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.70.8 574.5%   
Avg P/E ratio x7.0144.6 4.8%  
P/CF ratio (eoy) x6.514.9 43.8%  
Price / Book Value ratio x0.55.7 8.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m5,68656,103 10.1%   
No. of employees `000NANA-   
Total wages/salary Rs m957,173 1.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,21168,631 1.8%  
Other income Rs m413579 71.4%   
Total revenues Rs m1,62469,209 2.3%   
Gross profit Rs m7495,520 13.6%  
Depreciation Rs m523,367 1.5%   
Interest Rs m391,903 2.0%   
Profit before tax Rs m1,072829 129.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m255441 57.8%   
Profit after tax Rs m817388 210.7%  
Gross profit margin %61.98.0 769.2%  
Effective tax rate %23.853.2 44.7%   
Net profit margin %67.50.6 11,943.3%  
BALANCE SHEET DATA
Current assets Rs m1,24717,763 7.0%   
Current liabilities Rs m59728,743 2.1%   
Net working cap to sales %53.7-16.0 -335.7%  
Current ratio x2.10.6 338.2%  
Inventory Days Days2,60636 7,189.2%  
Debtors Days Days20832 653.7%  
Net fixed assets Rs m10,72528,376 37.8%   
Share capital Rs m58153 38.3%   
"Free" reserves Rs m11,0369,609 114.8%   
Net worth Rs m11,0949,762 113.6%   
Long term debt Rs m04,161 0.0%   
Total assets Rs m11,97246,139 25.9%  
Interest coverage x28.71.4 1,996.2%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x0.11.5 6.8%   
Return on assets %7.25.0 144.0%  
Return on equity %7.44.0 185.4%  
Return on capital %10.019.6 51.0%  
Exports to sales %03.5 0.0%   
Imports to sales %0.23.9 3.9%   
Exports (fob) Rs mNA2,410 0.0%   
Imports (cif) Rs m22,700 0.1%   
Fx inflow Rs m12,782 0.0%   
Fx outflow Rs m23,488 0.1%   
Net fx Rs m-1-706 0.1%   
CASH FLOW
From Operations Rs m1,1396,606 17.2%  
From Investments Rs m-986-2,601 37.9%  
From Financial Activity Rs m-20-2,160 0.9%  
Net Cashflow Rs m133221 60.2%  

Share Holding

Indian Promoters % 25.0 75.0 33.4%  
Foreign collaborators % 50.0 0.0 -  
Indian inst/Mut Fund % 0.0 16.0 0.1%  
FIIs % 0.0 4.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 25.0 100.1%  
Shareholders   9,051 88,080 10.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IST With:   BOSCH    TALBROS AUTO    GNA AXLES    GABRIEL INDIA    FIEM INDUSTRIES    


More on IST vs VARROC ENGINEERING

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

IST vs VARROC ENGINEERING Share Price Performance

Period IST VARROC ENGINEERING
1-Day 1.20% 0.00%
1-Month -6.49% 0.65%
1-Year 118.06% 107.62%
3-Year CAGR 33.46% 10.16%
5-Year CAGR 28.28% -3.25%

* Compound Annual Growth Rate

Here are more details on the IST share price and the VARROC ENGINEERING share price.

Moving on to shareholding structures...

The promoters of IST hold a 75.0% stake in the company. In case of VARROC ENGINEERING the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IST and the shareholding pattern of VARROC ENGINEERING.

Finally, a word on dividends...

In the most recent financial year, IST paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

VARROC ENGINEERING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of IST, and the dividend history of VARROC ENGINEERING.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.