Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs VST INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC VST INDUSTRIES ITC/
VST INDUSTRIES
 
P/E (TTM) x 25.8 19.6 131.8% View Chart
P/BV x 7.8 4.7 166.9% View Chart
Dividend Yield % 3.6 4.2 86.1%  

Financials

 ITC   VST INDUSTRIES
EQUITY SHARE DATA
    ITC
Mar-23
VST INDUSTRIES
Mar-23
ITC/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs3943,865 10.2%   
Low Rs2492,857 8.7%   
Sales per share (Unadj.) Rs52.6590.9 8.9%  
Earnings per share (Unadj.) Rs15.7211.8 7.4%  
Cash flow per share (Unadj.) Rs17.1231.3 7.4%  
Dividends per share (Unadj.) Rs15.50150.00 10.3%  
Avg Dividend yield %4.84.5 108.1%  
Book value per share (Unadj.) Rs55.0762.5 7.2%  
Shares outstanding (eoy) m12,428.0215.44 80,492.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.15.7 107.4%   
Avg P/E ratio x20.515.9 129.2%  
P/CF ratio (eoy) x18.814.5 129.1%  
Price / Book Value ratio x5.84.4 132.4%  
Dividend payout %98.970.8 139.6%   
Avg Mkt Cap Rs m3,994,36551,901 7,696.1%   
No. of employees `000NANA-   
Total wages/salary Rs m57,3621,203 4,767.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m653,5559,124 7,163.3%  
Other income Rs m19,819764 2,594.2%   
Total revenues Rs m673,3749,888 6,810.2%   
Gross profit Rs m258,2003,827 6,747.0%  
Depreciation Rs m18,090302 5,989.9%   
Interest Rs m7780-   
Profit before tax Rs m259,1514,289 6,042.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m64,3841,019 6,318.0%   
Profit after tax Rs m194,7673,270 5,956.5%  
Gross profit margin %39.541.9 94.2%  
Effective tax rate %24.823.8 104.6%   
Net profit margin %29.835.8 83.2%  
BALANCE SHEET DATA
Current assets Rs m396,7098,320 4,768.3%   
Current liabilities Rs m137,3944,524 3,036.8%   
Net working cap to sales %39.741.6 95.4%  
Current ratio x2.91.8 157.0%  
Inventory Days Days193236 81.9%  
Debtors Days Days2173 1.0%  
Net fixed assets Rs m461,6018,039 5,742.4%   
Share capital Rs m12,428154 8,048.2%   
"Free" reserves Rs m671,71011,618 5,781.5%   
Net worth Rs m684,13811,773 5,811.2%   
Long term debt Rs m350-   
Total assets Rs m858,31016,358 5,247.0%  
Interest coverage x334.20-  
Debt to equity ratio x00-  
Sales to assets ratio x0.80.6 136.5%   
Return on assets %22.820.0 114.0%  
Return on equity %28.527.8 102.5%  
Return on capital %38.036.4 104.3%  
Exports to sales %16.518.2 90.4%   
Imports to sales %4.52.7 167.7%   
Exports (fob) Rs m107,7701,665 6,473.1%   
Imports (cif) Rs m29,500246 12,013.8%   
Fx inflow Rs m127,8301,665 7,677.9%   
Fx outflow Rs m31,630770 4,109.0%   
Net fx Rs m96,200895 10,747.0%   
CASH FLOW
From Operations Rs m188,7761,815 10,403.4%  
From Investments Rs m-57,323467 -12,268.9%  
From Financial Activity Rs m-130,060-2,235 5,818.1%  
Net Cashflow Rs m1,39246 3,003.9%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 32.2 -  
Indian inst/Mut Fund % 85.3 18.9 451.0%  
FIIs % 43.3 1.4 3,112.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 67.8 147.4%  
Shareholders   3,335,815 31,073 10,735.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   GODFREY PHILLIPS    


More on ITC vs VST Industries

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ITC vs VST Industries Share Price Performance

Period ITC VST Industries
1-Day 0.13% -0.14%
1-Month 4.88% -3.18%
1-Year 12.90% 15.01%
3-Year CAGR 25.93% 2.00%
5-Year CAGR 7.39% 0.69%

* Compound Annual Growth Rate

Here are more details on the ITC share price and the VST Industries share price.

Moving on to shareholding structures...

The promoters of ITC hold a 0.0% stake in the company. In case of VST Industries the stake stands at 32.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ITC and the shareholding pattern of VST Industries.

Finally, a word on dividends...

In the most recent financial year, ITC paid a dividend of Rs 15.5 per share. This amounted to a Dividend Payout ratio of 98.9%.

VST Industries paid Rs 150.0, and its dividend payout ratio stood at 70.8%.

You may visit here to review the dividend history of ITC, and the dividend history of VST Industries.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.