Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INTELLECT DESIGN vs BHARATIYA GLOBAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INTELLECT DESIGN BHARATIYA GLOBAL INTELLECT DESIGN/
BHARATIYA GLOBAL
 
P/E (TTM) x 44.9 -2.3 - View Chart
P/BV x 7.7 0.1 10,109.6% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 INTELLECT DESIGN   BHARATIYA GLOBAL
EQUITY SHARE DATA
    INTELLECT DESIGN
Mar-23
BHARATIYA GLOBAL
Mar-23
INTELLECT DESIGN/
BHARATIYA GLOBAL
5-Yr Chart
Click to enlarge
High Rs9864 22,307.7%   
Low Rs3883 14,370.4%   
Sales per share (Unadj.) Rs164.41.4 12,050.5%  
Earnings per share (Unadj.) Rs19.8-1.7 -1,153.8%  
Cash flow per share (Unadj.) Rs28.7-1.2 -2,370.1%  
Dividends per share (Unadj.) Rs2.500-  
Avg Dividend yield %0.40-  
Book value per share (Unadj.) Rs143.355.6 257.6%  
Shares outstanding (eoy) m135.7215.84 856.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.22.6 160.1%   
Avg P/E ratio x34.7-2.1 -1,672.4%  
P/CF ratio (eoy) x23.9-2.9 -814.0%  
Price / Book Value ratio x4.80.1 7,489.6%  
Dividend payout %12.60-   
Avg Mkt Cap Rs m93,24156 165,314.3%   
No. of employees `000NANA-   
Total wages/salary Rs m11,4447 171,573.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,31322 103,250.9%  
Other income Rs m5131 70,330.1%   
Total revenues Rs m22,82622 102,175.2%   
Gross profit Rs m4,400-19 -23,644.2%  
Depreciation Rs m1,2158 15,265.2%   
Interest Rs m651 4,888.7%   
Profit before tax Rs m3,633-27 -13,373.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9480-   
Profit after tax Rs m2,686-27 -9,885.7%  
Gross profit margin %19.7-86.1 -22.9%  
Effective tax rate %26.10-   
Net profit margin %12.0-125.7 -9.6%  
BALANCE SHEET DATA
Current assets Rs m14,018398 3,525.6%   
Current liabilities Rs m8,003139 5,745.1%   
Net working cap to sales %27.01,195.3 2.3%  
Current ratio x1.82.9 61.4%  
Inventory Days Days1014,145 2.4%  
Debtors Days Days68124 55.0%  
Net fixed assets Rs m14,524813 1,787.5%   
Share capital Rs m679158 428.3%   
"Free" reserves Rs m18,766723 2,597.3%   
Net worth Rs m19,445881 2,207.3%   
Long term debt Rs m00-   
Total assets Rs m28,5421,210 2,358.5%  
Interest coverage x56.9-19.4 -292.8%   
Debt to equity ratio x00-  
Sales to assets ratio x0.80 4,377.7%   
Return on assets %9.6-2.1 -451.4%  
Return on equity %13.8-3.1 -447.8%  
Return on capital %19.0-2.9 -648.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8,9230-   
Fx outflow Rs m6490-   
Net fx Rs m8,2740-   
CASH FLOW
From Operations Rs m1,744-4 -38,839.4%  
From Investments Rs m-1,774NA-  
From Financial Activity Rs m-4956 -7,965.0%  
Net Cashflow Rs m-5232 -30,405.2%  

Share Holding

Indian Promoters % 30.4 48.5 62.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 28.9 0.0 -  
FIIs % 25.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 69.6 51.5 135.1%  
Shareholders   102,985 9,173 1,122.7%  
Pledged promoter(s) holding % 0.0 65.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INTELLECT DESIGN With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on INTELLECT DESIGN vs BHARATIYA GLOBAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INTELLECT DESIGN vs BHARATIYA GLOBAL Share Price Performance

Period INTELLECT DESIGN BHARATIYA GLOBAL
1-Day -2.62% 0.00%
1-Month 3.12% -5.57%
1-Year 176.03% 23.98%
3-Year CAGR 16.37% 48.30%
5-Year CAGR 39.20% 13.61%

* Compound Annual Growth Rate

Here are more details on the INTELLECT DESIGN share price and the BHARATIYA GLOBAL share price.

Moving on to shareholding structures...

The promoters of INTELLECT DESIGN hold a 30.4% stake in the company. In case of BHARATIYA GLOBAL the stake stands at 48.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTELLECT DESIGN and the shareholding pattern of BHARATIYA GLOBAL.

Finally, a word on dividends...

In the most recent financial year, INTELLECT DESIGN paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 12.6%.

BHARATIYA GLOBAL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of INTELLECT DESIGN, and the dividend history of BHARATIYA GLOBAL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.