Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INTELLECT DESIGN vs HAPPIEST MINDS TECHNOLOGIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INTELLECT DESIGN HAPPIEST MINDS TECHNOLOGIES INTELLECT DESIGN/
HAPPIEST MINDS TECHNOLOGIES
 
P/E (TTM) x 45.0 48.4 92.9% View Chart
P/BV x 7.7 13.6 57.0% View Chart
Dividend Yield % 0.2 0.7 31.4%  

Financials

 INTELLECT DESIGN   HAPPIEST MINDS TECHNOLOGIES
EQUITY SHARE DATA
    INTELLECT DESIGN
Mar-23
HAPPIEST MINDS TECHNOLOGIES
Mar-23
INTELLECT DESIGN/
HAPPIEST MINDS TECHNOLOGIES
5-Yr Chart
Click to enlarge
High Rs9861,179 83.6%   
Low Rs388764 50.8%   
Sales per share (Unadj.) Rs164.499.8 164.7%  
Earnings per share (Unadj.) Rs19.816.1 122.7%  
Cash flow per share (Unadj.) Rs28.719.1 150.8%  
Dividends per share (Unadj.) Rs2.505.40 46.3%  
Avg Dividend yield %0.40.6 65.4%  
Book value per share (Unadj.) Rs143.358.4 245.3%  
Shares outstanding (eoy) m135.72143.19 94.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.29.7 43.0%   
Avg P/E ratio x34.760.2 57.7%  
P/CF ratio (eoy) x23.951.0 46.9%  
Price / Book Value ratio x4.816.6 28.8%  
Dividend payout %12.633.5 37.7%   
Avg Mkt Cap Rs m93,241139,061 67.1%   
No. of employees `000NANA-   
Total wages/salary Rs m11,4448,068 141.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,31314,293 156.1%  
Other income Rs m513354 144.9%   
Total revenues Rs m22,82614,647 155.8%   
Gross profit Rs m4,4003,382 130.1%  
Depreciation Rs m1,215419 289.9%   
Interest Rs m65219 29.7%   
Profit before tax Rs m3,6333,099 117.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m948789 120.1%   
Profit after tax Rs m2,6862,310 116.3%  
Gross profit margin %19.723.7 83.3%  
Effective tax rate %26.125.5 102.5%   
Net profit margin %12.016.2 74.5%  
BALANCE SHEET DATA
Current assets Rs m14,01810,730 130.6%   
Current liabilities Rs m8,0035,764 138.9%   
Net working cap to sales %27.034.7 77.6%  
Current ratio x1.81.9 94.1%  
Inventory Days Days10131 326.9%  
Debtors Days Days68544 12.5%  
Net fixed assets Rs m14,5245,554 261.5%   
Share capital Rs m679287 236.8%   
"Free" reserves Rs m18,7668,075 232.4%   
Net worth Rs m19,4458,362 232.6%   
Long term debt Rs m01,128 0.0%   
Total assets Rs m28,54216,284 175.3%  
Interest coverage x56.915.2 374.8%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.80.9 89.1%   
Return on assets %9.615.5 62.1%  
Return on equity %13.827.6 50.0%  
Return on capital %19.035.0 54.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8,92311,227 79.5%   
Fx outflow Rs m6493,028 21.4%   
Net fx Rs m8,2748,199 100.9%   
CASH FLOW
From Operations Rs m1,7442,072 84.2%  
From Investments Rs m-1,774-3,510 50.5%  
From Financial Activity Rs m-495721 -68.7%  
Net Cashflow Rs m-523-685 76.4%  

Share Holding

Indian Promoters % 30.4 50.2 60.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 28.9 7.5 387.9%  
FIIs % 25.1 5.1 496.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 69.6 49.8 139.9%  
Shareholders   102,985 736,130 14.0%  
Pledged promoter(s) holding % 0.0 7.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INTELLECT DESIGN With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on INTELLECT DESIGN vs HAPPIEST MINDS TECHNOLOGIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INTELLECT DESIGN vs HAPPIEST MINDS TECHNOLOGIES Share Price Performance

Period INTELLECT DESIGN HAPPIEST MINDS TECHNOLOGIES
1-Day -2.43% -1.01%
1-Month 3.32% -12.35%
1-Year 176.57% -3.38%
3-Year CAGR 16.45% 11.53%
5-Year CAGR 39.25% 14.93%

* Compound Annual Growth Rate

Here are more details on the INTELLECT DESIGN share price and the HAPPIEST MINDS TECHNOLOGIES share price.

Moving on to shareholding structures...

The promoters of INTELLECT DESIGN hold a 30.4% stake in the company. In case of HAPPIEST MINDS TECHNOLOGIES the stake stands at 50.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTELLECT DESIGN and the shareholding pattern of HAPPIEST MINDS TECHNOLOGIES.

Finally, a word on dividends...

In the most recent financial year, INTELLECT DESIGN paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 12.6%.

HAPPIEST MINDS TECHNOLOGIES paid Rs 5.4, and its dividend payout ratio stood at 33.5%.

You may visit here to review the dividend history of INTELLECT DESIGN, and the dividend history of HAPPIEST MINDS TECHNOLOGIES.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.