Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INTELLECT DESIGN vs KSOLVES INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INTELLECT DESIGN KSOLVES INDIA INTELLECT DESIGN/
KSOLVES INDIA
 
P/E (TTM) x 45.0 41.3 109.0% View Chart
P/BV x 7.7 59.2 13.1% View Chart
Dividend Yield % 0.2 1.4 16.4%  

Financials

 INTELLECT DESIGN   KSOLVES INDIA
EQUITY SHARE DATA
    INTELLECT DESIGN
Mar-23
KSOLVES INDIA
Mar-23
INTELLECT DESIGN/
KSOLVES INDIA
5-Yr Chart
Click to enlarge
High Rs986495 199.4%   
Low Rs388357 108.8%   
Sales per share (Unadj.) Rs164.466.0 249.0%  
Earnings per share (Unadj.) Rs19.820.8 94.9%  
Cash flow per share (Unadj.) Rs28.721.3 134.9%  
Dividends per share (Unadj.) Rs2.5015.50 16.1%  
Avg Dividend yield %0.43.6 10.0%  
Book value per share (Unadj.) Rs143.318.9 759.1%  
Shares outstanding (eoy) m135.7211.86 1,144.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.26.4 64.9%   
Avg P/E ratio x34.720.4 170.1%  
P/CF ratio (eoy) x23.920.0 119.7%  
Price / Book Value ratio x4.822.5 21.3%  
Dividend payout %12.674.3 17.0%   
Avg Mkt Cap Rs m93,2415,046 1,847.8%   
No. of employees `000NANA-   
Total wages/salary Rs m11,444346 3,303.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,313783 2,849.2%  
Other income Rs m5136 8,201.4%   
Total revenues Rs m22,826789 2,891.7%   
Gross profit Rs m4,400329 1,337.4%  
Depreciation Rs m1,2155 22,214.1%   
Interest Rs m650 15,120.9%   
Profit before tax Rs m3,633329 1,103.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m94882 1,153.4%   
Profit after tax Rs m2,686247 1,086.5%  
Gross profit margin %19.742.0 46.9%  
Effective tax rate %26.124.9 104.6%   
Net profit margin %12.031.6 38.1%  
BALANCE SHEET DATA
Current assets Rs m14,018320 4,374.7%   
Current liabilities Rs m8,003103 7,735.0%   
Net working cap to sales %27.027.7 97.3%  
Current ratio x1.83.1 56.6%  
Inventory Days Days1012 4,952.2%  
Debtors Days Days68705 9.6%  
Net fixed assets Rs m14,52415 94,251.7%   
Share capital Rs m679119 572.4%   
"Free" reserves Rs m18,766105 17,825.1%   
Net worth Rs m19,445224 8,687.0%   
Long term debt Rs m00-   
Total assets Rs m28,542336 8,498.7%  
Interest coverage x56.9767.0 7.4%   
Debt to equity ratio x00-  
Sales to assets ratio x0.82.3 33.5%   
Return on assets %9.673.7 13.1%  
Return on equity %13.8110.4 12.5%  
Return on capital %19.0147.3 12.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8,923591 1,509.0%   
Fx outflow Rs m6494 15,410.5%   
Net fx Rs m8,274587 1,409.4%   
CASH FLOW
From Operations Rs m1,744207 842.1%  
From Investments Rs m-1,774-2 78,838.2%  
From Financial Activity Rs m-495-188 263.4%  
Net Cashflow Rs m-52317 -3,116.6%  

Share Holding

Indian Promoters % 30.4 58.9 51.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 28.9 1.8 1,653.7%  
FIIs % 25.1 1.8 1,433.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 69.6 41.1 169.6%  
Shareholders   102,985 43,572 236.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INTELLECT DESIGN With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on INTELLECT DESIGN vs KSOLVES INDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INTELLECT DESIGN vs KSOLVES INDIA Share Price Performance

Period INTELLECT DESIGN KSOLVES INDIA
1-Day -2.43% -0.00%
1-Month 3.32% -8.98%
1-Year 176.57% 154.01%
3-Year CAGR 16.45% 38.23%
5-Year CAGR 39.25% 21.44%

* Compound Annual Growth Rate

Here are more details on the INTELLECT DESIGN share price and the KSOLVES INDIA share price.

Moving on to shareholding structures...

The promoters of INTELLECT DESIGN hold a 30.4% stake in the company. In case of KSOLVES INDIA the stake stands at 58.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTELLECT DESIGN and the shareholding pattern of KSOLVES INDIA.

Finally, a word on dividends...

In the most recent financial year, INTELLECT DESIGN paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 12.6%.

KSOLVES INDIA paid Rs 15.5, and its dividend payout ratio stood at 74.3%.

You may visit here to review the dividend history of INTELLECT DESIGN, and the dividend history of KSOLVES INDIA.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.