INTELLECT DESIGN | DIGISPICE TECHNOLOGIES | INTELLECT DESIGN/ DIGISPICE TECHNOLOGIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 42.7 | 191.5 | 22.3% | View Chart |
P/BV | x | 7.3 | 2.8 | 263.9% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
INTELLECT DESIGN DIGISPICE TECHNOLOGIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INTELLECT DESIGN Mar-23 |
DIGISPICE TECHNOLOGIES Mar-23 |
INTELLECT DESIGN/ DIGISPICE TECHNOLOGIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 986 | 39 | 2,544.5% | |
Low | Rs | 388 | 18 | 2,126.0% | |
Sales per share (Unadj.) | Rs | 164.4 | 49.4 | 332.7% | |
Earnings per share (Unadj.) | Rs | 19.8 | -1.0 | -1,886.7% | |
Cash flow per share (Unadj.) | Rs | 28.7 | 0.2 | 15,197.9% | |
Dividends per share (Unadj.) | Rs | 2.50 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 143.3 | 10.8 | 1,323.5% | |
Shares outstanding (eoy) | m | 135.72 | 205.47 | 66.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.2 | 0.6 | 724.5% | |
Avg P/E ratio | x | 34.7 | -27.2 | -127.8% | |
P/CF ratio (eoy) | x | 23.9 | 150.7 | 15.9% | |
Price / Book Value ratio | x | 4.8 | 2.6 | 182.1% | |
Dividend payout | % | 12.6 | 0 | - | |
Avg Mkt Cap | Rs m | 93,241 | 5,856 | 1,592.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11,444 | 1,156 | 990.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 22,313 | 10,153 | 219.8% | |
Other income | Rs m | 513 | 801 | 64.1% | |
Total revenues | Rs m | 22,826 | 10,955 | 208.4% | |
Gross profit | Rs m | 4,400 | -723 | -608.8% | |
Depreciation | Rs m | 1,215 | 254 | 477.7% | |
Interest | Rs m | 65 | 13 | 500.9% | |
Profit before tax | Rs m | 3,633 | -189 | -1,925.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 948 | 27 | 3,536.9% | |
Profit after tax | Rs m | 2,686 | -216 | -1,246.2% | |
Gross profit margin | % | 19.7 | -7.1 | -277.0% | |
Effective tax rate | % | 26.1 | -14.2 | -183.7% | |
Net profit margin | % | 12.0 | -2.1 | -567.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,018 | 4,926 | 284.6% | |
Current liabilities | Rs m | 8,003 | 4,622 | 173.2% | |
Net working cap to sales | % | 27.0 | 3.0 | 899.3% | |
Current ratio | x | 1.8 | 1.1 | 164.3% | |
Inventory Days | Days | 101 | 36 | 279.9% | |
Debtors Days | Days | 68 | 122 | 55.7% | |
Net fixed assets | Rs m | 14,524 | 1,879 | 773.1% | |
Share capital | Rs m | 679 | 616 | 110.1% | |
"Free" reserves | Rs m | 18,766 | 1,608 | 1,167.2% | |
Net worth | Rs m | 19,445 | 2,224 | 874.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 28,542 | 6,842 | 417.2% | |
Interest coverage | x | 56.9 | -13.5 | -420.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.5 | 52.7% | |
Return on assets | % | 9.6 | -3.0 | -325.6% | |
Return on equity | % | 13.8 | -9.7 | -142.5% | |
Return on capital | % | 19.0 | -7.9 | -240.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 8,923 | 10 | 91,424.2% | |
Fx outflow | Rs m | 649 | 1 | 75,439.5% | |
Net fx | Rs m | 8,274 | 9 | 93,073.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,744 | 60 | 2,929.9% | |
From Investments | Rs m | -1,774 | -374 | 474.5% | |
From Financial Activity | Rs m | -495 | -45 | 1,107.1% | |
Net Cashflow | Rs m | -523 | -359 | 145.6% |
Indian Promoters | % | 30.4 | 73.0 | 41.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 28.9 | 0.1 | 48,233.3% | |
FIIs | % | 25.1 | 0.1 | 41,816.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 69.6 | 27.0 | 257.6% | |
Shareholders | 102,985 | 34,060 | 302.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INTELLECT DESIGN With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INTELLECT DESIGN | S MOBILITY |
---|---|---|
1-Day | 0.26% | 1.84% |
1-Month | -5.19% | 2.58% |
1-Year | 138.16% | 34.11% |
3-Year CAGR | 14.99% | -8.98% |
5-Year CAGR | 36.38% | 25.95% |
* Compound Annual Growth Rate
Here are more details on the INTELLECT DESIGN share price and the S MOBILITY share price.
Moving on to shareholding structures...
The promoters of INTELLECT DESIGN hold a 30.4% stake in the company. In case of S MOBILITY the stake stands at 73.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTELLECT DESIGN and the shareholding pattern of S MOBILITY.
Finally, a word on dividends...
In the most recent financial year, INTELLECT DESIGN paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 12.6%.
S MOBILITY paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of INTELLECT DESIGN, and the dividend history of S MOBILITY.
Asian share markets are mixed today after US shares extended their losing streak to the longest since January 2024.