Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INTELLECT DESIGN vs NETTLINX. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INTELLECT DESIGN NETTLINX. INTELLECT DESIGN/
NETTLINX.
 
P/E (TTM) x 45.0 60.5 74.3% View Chart
P/BV x 7.7 7.3 105.6% View Chart
Dividend Yield % 0.2 0.3 67.4%  

Financials

 INTELLECT DESIGN   NETTLINX.
EQUITY SHARE DATA
    INTELLECT DESIGN
Mar-23
NETTLINX.
Mar-23
INTELLECT DESIGN/
NETTLINX.
5-Yr Chart
Click to enlarge
High Rs986136 724.8%   
Low Rs38827 1,449.9%   
Sales per share (Unadj.) Rs164.418.4 892.2%  
Earnings per share (Unadj.) Rs19.8-0.2 -10,725.1%  
Cash flow per share (Unadj.) Rs28.70.7 4,384.2%  
Dividends per share (Unadj.) Rs2.500.40 625.0%  
Avg Dividend yield %0.40.5 74.0%  
Book value per share (Unadj.) Rs143.333.3 430.5%  
Shares outstanding (eoy) m135.7211.76 1,154.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.24.4 94.6%   
Avg P/E ratio x34.7-440.2 -7.9%  
P/CF ratio (eoy) x23.9124.2 19.2%  
Price / Book Value ratio x4.82.4 196.0%  
Dividend payout %12.6-216.8 -5.8%   
Avg Mkt Cap Rs m93,241957 9,738.5%   
No. of employees `000NANA-   
Total wages/salary Rs m11,44497 11,788.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,313217 10,296.5%  
Other income Rs m51314 3,744.8%   
Total revenues Rs m22,826230 9,907.1%   
Gross profit Rs m4,40010 45,456.5%  
Depreciation Rs m1,21510 12,286.2%   
Interest Rs m6510 627.6%   
Profit before tax Rs m3,6333 115,715.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9485 17,844.3%   
Profit after tax Rs m2,686-2 -123,776.0%  
Gross profit margin %19.74.5 441.7%  
Effective tax rate %26.1169.2 15.4%   
Net profit margin %12.0-1.0 -1,199.9%  
BALANCE SHEET DATA
Current assets Rs m14,018218 6,430.9%   
Current liabilities Rs m8,00383 9,673.0%   
Net working cap to sales %27.062.4 43.2%  
Current ratio x1.82.6 66.5%  
Inventory Days Days101266 38.0%  
Debtors Days Days68651 10.4%  
Net fixed assets Rs m14,524447 3,248.3%   
Share capital Rs m679118 576.9%   
"Free" reserves Rs m18,766274 6,854.5%   
Net worth Rs m19,445391 4,967.9%   
Long term debt Rs m093 0.0%   
Total assets Rs m28,542665 4,291.4%  
Interest coverage x56.91.3 4,365.2%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.80.3 239.9%   
Return on assets %9.61.2 783.5%  
Return on equity %13.8-0.6 -2,486.9%  
Return on capital %19.02.8 683.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8,92310 91,611.9%   
Fx outflow Rs m6490-   
Net fx Rs m8,27410 84,950.9%   
CASH FLOW
From Operations Rs m1,744-15 -11,602.7%  
From Investments Rs m-1,774-20 8,999.8%  
From Financial Activity Rs m-495-14 3,513.6%  
Net Cashflow Rs m-523-49 1,071.0%  

Share Holding

Indian Promoters % 30.4 58.7 51.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 28.9 0.8 3,486.7%  
FIIs % 25.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 69.6 41.3 168.6%  
Shareholders   102,985 3,502 2,940.7%  
Pledged promoter(s) holding % 0.0 0.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INTELLECT DESIGN With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on INTELLECT DESIGN vs NETTLINX.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INTELLECT DESIGN vs NETTLINX. Share Price Performance

Period INTELLECT DESIGN NETTLINX.
1-Day -2.43% 1.54%
1-Month 3.32% 16.88%
1-Year 176.57% 16.16%
3-Year CAGR 16.45% 53.08%
5-Year CAGR 39.25% 43.84%

* Compound Annual Growth Rate

Here are more details on the INTELLECT DESIGN share price and the NETTLINX. share price.

Moving on to shareholding structures...

The promoters of INTELLECT DESIGN hold a 30.4% stake in the company. In case of NETTLINX. the stake stands at 58.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTELLECT DESIGN and the shareholding pattern of NETTLINX..

Finally, a word on dividends...

In the most recent financial year, INTELLECT DESIGN paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 12.6%.

NETTLINX. paid Rs 0.4, and its dividend payout ratio stood at -216.8%.

You may visit here to review the dividend history of INTELLECT DESIGN, and the dividend history of NETTLINX..



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.