Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INTELLECT DESIGN vs RATEGAIN TRAVEL TECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INTELLECT DESIGN RATEGAIN TRAVEL TECH INTELLECT DESIGN/
RATEGAIN TRAVEL TECH
 
P/E (TTM) x 45.0 65.3 68.9% View Chart
P/BV x 7.7 12.1 63.9% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 INTELLECT DESIGN   RATEGAIN TRAVEL TECH
EQUITY SHARE DATA
    INTELLECT DESIGN
Mar-23
RATEGAIN TRAVEL TECH
Mar-23
INTELLECT DESIGN/
RATEGAIN TRAVEL TECH
5-Yr Chart
Click to enlarge
High Rs986418 235.9%   
Low Rs388236 164.4%   
Sales per share (Unadj.) Rs164.452.2 315.1%  
Earnings per share (Unadj.) Rs19.86.3 313.4%  
Cash flow per share (Unadj.) Rs28.79.6 298.8%  
Dividends per share (Unadj.) Rs2.500-  
Avg Dividend yield %0.40-  
Book value per share (Unadj.) Rs143.364.4 222.4%  
Shares outstanding (eoy) m135.72108.32 125.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.26.3 66.7%   
Avg P/E ratio x34.751.8 67.0%  
P/CF ratio (eoy) x23.934.0 70.3%  
Price / Book Value ratio x4.85.1 94.5%  
Dividend payout %12.60-   
Avg Mkt Cap Rs m93,24135,417 263.3%   
No. of employees `000NANA-   
Total wages/salary Rs m11,4442,528 452.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,3135,651 394.8%  
Other income Rs m513199 257.6%   
Total revenues Rs m22,8265,851 390.1%   
Gross profit Rs m4,400866 508.0%  
Depreciation Rs m1,215358 339.3%   
Interest Rs m6535 186.9%   
Profit before tax Rs m3,633673 540.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m948-11 -8,289.9%   
Profit after tax Rs m2,686684 392.7%  
Gross profit margin %19.715.3 128.7%  
Effective tax rate %26.1-1.7 -1,534.5%   
Net profit margin %12.012.1 99.5%  
BALANCE SHEET DATA
Current assets Rs m14,0185,047 277.8%   
Current liabilities Rs m8,0031,923 416.2%   
Net working cap to sales %27.055.3 48.8%  
Current ratio x1.82.6 66.7%  
Inventory Days Days10193 109.0%  
Debtors Days Days68104 65.5%  
Net fixed assets Rs m14,5244,249 341.9%   
Share capital Rs m679108 626.5%   
"Free" reserves Rs m18,7666,871 273.1%   
Net worth Rs m19,4456,979 278.6%   
Long term debt Rs m00-   
Total assets Rs m28,5429,295 307.1%  
Interest coverage x56.920.3 279.8%   
Debt to equity ratio x00-  
Sales to assets ratio x0.80.6 128.6%   
Return on assets %9.67.7 124.6%  
Return on equity %13.89.8 140.9%  
Return on capital %19.010.1 187.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8,9231,097 813.6%   
Fx outflow Rs m64991 714.3%   
Net fx Rs m8,2741,006 822.5%   
CASH FLOW
From Operations Rs m1,744519 335.9%  
From Investments Rs m-1,774126 -1,410.0%  
From Financial Activity Rs m-495-17 2,912.5%  
Net Cashflow Rs m-523658 -79.4%  

Share Holding

Indian Promoters % 30.4 51.3 59.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 28.9 27.4 105.5%  
FIIs % 25.1 8.7 289.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 69.6 48.7 142.9%  
Shareholders   102,985 69,427 148.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INTELLECT DESIGN With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on INTELLECT DESIGN vs RATEGAIN TRAVEL TECH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INTELLECT DESIGN vs RATEGAIN TRAVEL TECH Share Price Performance

Period INTELLECT DESIGN RATEGAIN TRAVEL TECH
1-Day -2.43% -7.55%
1-Month 3.32% -12.99%
1-Year 176.57% 127.13%
3-Year CAGR 16.45% 28.11%
5-Year CAGR 39.25% 16.02%

* Compound Annual Growth Rate

Here are more details on the INTELLECT DESIGN share price and the RATEGAIN TRAVEL TECH share price.

Moving on to shareholding structures...

The promoters of INTELLECT DESIGN hold a 30.4% stake in the company. In case of RATEGAIN TRAVEL TECH the stake stands at 51.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTELLECT DESIGN and the shareholding pattern of RATEGAIN TRAVEL TECH.

Finally, a word on dividends...

In the most recent financial year, INTELLECT DESIGN paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 12.6%.

RATEGAIN TRAVEL TECH paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of INTELLECT DESIGN, and the dividend history of RATEGAIN TRAVEL TECH.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.