INTELLECT DESIGN | R SYSTEM INTL | INTELLECT DESIGN/ R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.8 | 39.7 | 102.7% | View Chart |
P/BV | x | 7.0 | 10.2 | 68.4% | View Chart |
Dividend Yield | % | 0.3 | 1.4 | 18.2% |
INTELLECT DESIGN R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INTELLECT DESIGN Mar-23 |
R SYSTEM INTL Dec-22 |
INTELLECT DESIGN/ R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 986 | 355 | 278.1% | |
Low | Rs | 388 | 185 | 209.7% | |
Sales per share (Unadj.) | Rs | 164.4 | 128.1 | 128.3% | |
Earnings per share (Unadj.) | Rs | 19.8 | 11.8 | 167.6% | |
Cash flow per share (Unadj.) | Rs | 28.7 | 14.8 | 194.7% | |
Dividends per share (Unadj.) | Rs | 2.50 | 6.50 | 38.5% | |
Avg Dividend yield | % | 0.4 | 2.4 | 15.1% | |
Book value per share (Unadj.) | Rs | 143.3 | 46.1 | 310.7% | |
Shares outstanding (eoy) | m | 135.72 | 118.30 | 114.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.2 | 2.1 | 198.5% | |
Avg P/E ratio | x | 34.7 | 22.8 | 151.9% | |
P/CF ratio (eoy) | x | 23.9 | 18.3 | 130.8% | |
Price / Book Value ratio | x | 4.8 | 5.9 | 82.0% | |
Dividend payout | % | 12.6 | 55.1 | 22.9% | |
Avg Mkt Cap | Rs m | 93,241 | 31,915 | 292.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11,444 | 10,194 | 112.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 22,313 | 15,158 | 147.2% | |
Other income | Rs m | 513 | 103 | 499.0% | |
Total revenues | Rs m | 22,826 | 15,261 | 149.6% | |
Gross profit | Rs m | 4,400 | 1,997 | 220.3% | |
Depreciation | Rs m | 1,215 | 350 | 347.4% | |
Interest | Rs m | 65 | 49 | 132.7% | |
Profit before tax | Rs m | 3,633 | 1,702 | 213.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 948 | 305 | 310.9% | |
Profit after tax | Rs m | 2,686 | 1,397 | 192.3% | |
Gross profit margin | % | 19.7 | 13.2 | 149.7% | |
Effective tax rate | % | 26.1 | 17.9 | 145.6% | |
Net profit margin | % | 12.0 | 9.2 | 130.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,018 | 6,301 | 222.5% | |
Current liabilities | Rs m | 8,003 | 1,980 | 404.3% | |
Net working cap to sales | % | 27.0 | 28.5 | 94.5% | |
Current ratio | x | 1.8 | 3.2 | 55.0% | |
Inventory Days | Days | 101 | 9 | 1,145.5% | |
Debtors Days | Days | 68 | 62 | 109.9% | |
Net fixed assets | Rs m | 14,524 | 1,809 | 802.8% | |
Share capital | Rs m | 679 | 118 | 573.6% | |
"Free" reserves | Rs m | 18,766 | 5,336 | 351.7% | |
Net worth | Rs m | 19,445 | 5,455 | 356.5% | |
Long term debt | Rs m | 0 | 13 | 0.0% | |
Total assets | Rs m | 28,542 | 8,111 | 351.9% | |
Interest coverage | x | 56.9 | 35.7 | 159.2% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.8 | 1.9 | 41.8% | |
Return on assets | % | 9.6 | 17.8 | 54.1% | |
Return on equity | % | 13.8 | 25.6 | 53.9% | |
Return on capital | % | 19.0 | 32.0 | 59.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 49 | 0.0% | |
Fx inflow | Rs m | 8,923 | 7,892 | 113.1% | |
Fx outflow | Rs m | 649 | 911 | 71.2% | |
Net fx | Rs m | 8,274 | 6,981 | 118.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,744 | 964 | 180.9% | |
From Investments | Rs m | -1,774 | -214 | 830.0% | |
From Financial Activity | Rs m | -495 | -864 | 57.3% | |
Net Cashflow | Rs m | -523 | 19 | -2,808.6% |
Indian Promoters | % | 30.4 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.9 | - | |
Indian inst/Mut Fund | % | 31.6 | 1.6 | 1,941.1% | |
FIIs | % | 27.9 | 0.6 | 4,565.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 69.7 | 48.1 | 144.9% | |
Shareholders | 103,422 | 30,437 | 339.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INTELLECT DESIGN With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INTELLECT DESIGN | R SYSTEM INTL |
---|---|---|
1-Day | -0.40% | 1.05% |
1-Month | -9.69% | 4.24% |
1-Year | 128.05% | 83.77% |
3-Year CAGR | 11.55% | 59.37% |
5-Year CAGR | 34.89% | 58.84% |
* Compound Annual Growth Rate
Here are more details on the INTELLECT DESIGN share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of INTELLECT DESIGN hold a 30.4% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTELLECT DESIGN and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, INTELLECT DESIGN paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 12.6%.
R SYSTEM INTL paid Rs 6.5, and its dividend payout ratio stood at 55.1%.
You may visit here to review the dividend history of INTELLECT DESIGN, and the dividend history of R SYSTEM INTL.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.