Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INTELLECT DESIGN vs SAVEN TECHNO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INTELLECT DESIGN SAVEN TECHNO INTELLECT DESIGN/
SAVEN TECHNO
 
P/E (TTM) x 41.4 26.0 159.0% View Chart
P/BV x 7.1 3.6 199.1% View Chart
Dividend Yield % 0.2 3.4 7.2%  

Financials

 INTELLECT DESIGN   SAVEN TECHNO
EQUITY SHARE DATA
    INTELLECT DESIGN
Mar-23
SAVEN TECHNO
Mar-23
INTELLECT DESIGN/
SAVEN TECHNO
5-Yr Chart
Click to enlarge
High Rs98655 1,792.7%   
Low Rs38830 1,278.4%   
Sales per share (Unadj.) Rs164.413.8 1,188.0%  
Earnings per share (Unadj.) Rs19.83.4 577.1%  
Cash flow per share (Unadj.) Rs28.73.6 788.3%  
Dividends per share (Unadj.) Rs2.502.00 125.0%  
Avg Dividend yield %0.44.7 7.8%  
Book value per share (Unadj.) Rs143.316.4 874.5%  
Shares outstanding (eoy) m135.7210.88 1,247.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.23.1 135.5%   
Avg P/E ratio x34.712.4 279.0%  
P/CF ratio (eoy) x23.911.7 204.2%  
Price / Book Value ratio x4.82.6 184.1%  
Dividend payout %12.658.3 21.7%   
Avg Mkt Cap Rs m93,241464 20,084.4%   
No. of employees `000NANA-   
Total wages/salary Rs m11,44487 13,108.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,313151 14,819.7%  
Other income Rs m5136 8,123.6%   
Total revenues Rs m22,826157 14,549.9%   
Gross profit Rs m4,40046 9,524.2%  
Depreciation Rs m1,2152 51,270.5%   
Interest Rs m650 81,275.0%   
Profit before tax Rs m3,63350 7,255.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m94813 7,414.2%   
Profit after tax Rs m2,68637 7,199.0%  
Gross profit margin %19.730.7 64.3%  
Effective tax rate %26.125.5 102.2%   
Net profit margin %12.024.8 48.6%  
BALANCE SHEET DATA
Current assets Rs m14,018108 12,949.6%   
Current liabilities Rs m8,0039 92,099.4%   
Net working cap to sales %27.066.1 40.8%  
Current ratio x1.812.5 14.1%  
Inventory Days Days101170 59.5%  
Debtors Days Days68840 8.1%  
Net fixed assets Rs m14,52478 18,613.6%   
Share capital Rs m67911 6,237.2%   
"Free" reserves Rs m18,766167 11,211.8%   
Net worth Rs m19,445178 10,908.2%   
Long term debt Rs m00-   
Total assets Rs m28,542186 15,322.2%  
Interest coverage x56.9627.0 9.1%   
Debt to equity ratio x00-  
Sales to assets ratio x0.80.8 96.7%   
Return on assets %9.620.1 48.0%  
Return on equity %13.820.9 66.0%  
Return on capital %19.028.1 67.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8,923151 5,926.5%   
Fx outflow Rs m6490-   
Net fx Rs m8,274151 5,495.6%   
CASH FLOW
From Operations Rs m1,74441 4,238.9%  
From Investments Rs m-1,774-5 32,369.7%  
From Financial Activity Rs m-495-22 2,276.7%  
Net Cashflow Rs m-52316 -3,307.8%  

Share Holding

Indian Promoters % 30.4 42.5 71.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 28.9 0.0 -  
FIIs % 25.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 69.6 57.5 121.0%  
Shareholders   102,985 9,663 1,065.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INTELLECT DESIGN With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on INTELLECT DESIGN vs SAVEN TECHNO

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INTELLECT DESIGN vs SAVEN TECHNO Share Price Performance

Period INTELLECT DESIGN SAVEN TECHNO
1-Day -2.87% -1.42%
1-Month -8.15% 0.67%
1-Year 130.73% 58.71%
3-Year CAGR 13.78% 34.67%
5-Year CAGR 35.52% 20.53%

* Compound Annual Growth Rate

Here are more details on the INTELLECT DESIGN share price and the SAVEN TECHNO share price.

Moving on to shareholding structures...

The promoters of INTELLECT DESIGN hold a 30.4% stake in the company. In case of SAVEN TECHNO the stake stands at 42.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTELLECT DESIGN and the shareholding pattern of SAVEN TECHNO.

Finally, a word on dividends...

In the most recent financial year, INTELLECT DESIGN paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 12.6%.

SAVEN TECHNO paid Rs 2.0, and its dividend payout ratio stood at 58.3%.

You may visit here to review the dividend history of INTELLECT DESIGN, and the dividend history of SAVEN TECHNO.



Today's Market

Sensex Today Falls 1,000 Points from Day's High, Slides for 4th Day | Nifty Below 22,100 | Infosys, Bajaj Auto Surge Ahead of Q3 Results Sensex Today Falls 1,000 Points from Day's High, Slides for 4th Day | Nifty Below 22,100 | Infosys, Bajaj Auto Surge Ahead of Q3 Results(Closing)

It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.