Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INTELLECT DESIGN vs XELPMOC DESIGN AND TECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INTELLECT DESIGN XELPMOC DESIGN AND TECH INTELLECT DESIGN/
XELPMOC DESIGN AND TECH
 
P/E (TTM) x 45.0 -15.2 - View Chart
P/BV x 7.7 3.2 244.0% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 INTELLECT DESIGN   XELPMOC DESIGN AND TECH
EQUITY SHARE DATA
    INTELLECT DESIGN
Mar-23
XELPMOC DESIGN AND TECH
Mar-23
INTELLECT DESIGN/
XELPMOC DESIGN AND TECH
5-Yr Chart
Click to enlarge
High Rs986304 324.3%   
Low Rs38882 471.4%   
Sales per share (Unadj.) Rs164.410.1 1,620.4%  
Earnings per share (Unadj.) Rs19.8-11.0 -179.3%  
Cash flow per share (Unadj.) Rs28.7-9.9 -291.2%  
Dividends per share (Unadj.) Rs2.500-  
Avg Dividend yield %0.40-  
Book value per share (Unadj.) Rs143.336.6 391.2%  
Shares outstanding (eoy) m135.7214.53 934.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.219.0 22.0%   
Avg P/E ratio x34.7-17.5 -198.4%  
P/CF ratio (eoy) x23.9-19.6 -122.1%  
Price / Book Value ratio x4.85.3 90.9%  
Dividend payout %12.60-   
Avg Mkt Cap Rs m93,2412,806 3,322.7%   
No. of employees `000NANA-   
Total wages/salary Rs m11,444181 6,326.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,313147 15,135.3%  
Other income Rs m51342 1,214.3%   
Total revenues Rs m22,826190 12,032.6%   
Gross profit Rs m4,400-187 -2,350.7%  
Depreciation Rs m1,21517 7,160.3%   
Interest Rs m653 2,559.8%   
Profit before tax Rs m3,633-164 -2,209.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m948-4 -23,453.7%   
Profit after tax Rs m2,686-160 -1,674.7%  
Gross profit margin %19.7-127.0 -15.5%  
Effective tax rate %26.12.5 1,060.8%   
Net profit margin %12.0-108.8 -11.1%  
BALANCE SHEET DATA
Current assets Rs m14,018354 3,957.1%   
Current liabilities Rs m8,00356 14,337.9%   
Net working cap to sales %27.0202.4 13.3%  
Current ratio x1.86.3 27.6%  
Inventory Days Days1011,538 6.6%  
Debtors Days Days6897,575 0.1%  
Net fixed assets Rs m14,524453 3,208.6%   
Share capital Rs m679145 466.8%   
"Free" reserves Rs m18,766387 4,851.2%   
Net worth Rs m19,445532 3,653.6%   
Long term debt Rs m00-   
Total assets Rs m28,542807 3,537.2%  
Interest coverage x56.9-63.7 -89.3%   
Debt to equity ratio x00-  
Sales to assets ratio x0.80.2 427.9%   
Return on assets %9.6-19.6 -49.3%  
Return on equity %13.8-30.1 -45.8%  
Return on capital %19.0-30.4 -62.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8,92350 17,993.5%   
Fx outflow Rs m6494 16,058.9%   
Net fx Rs m8,27446 18,165.1%   
CASH FLOW
From Operations Rs m1,744-148 -1,175.8%  
From Investments Rs m-1,77440 -4,443.5%  
From Financial Activity Rs m-4959 -5,734.0%  
Net Cashflow Rs m-523-100 524.2%  

Share Holding

Indian Promoters % 30.4 53.8 56.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 28.9 0.5 5,565.4%  
FIIs % 25.1 0.1 31,362.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 69.6 46.2 150.8%  
Shareholders   102,985 15,836 650.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INTELLECT DESIGN With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on INTELLECT DESIGN vs XELPMOC DESIGN AND TECH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INTELLECT DESIGN vs XELPMOC DESIGN AND TECH Share Price Performance

Period INTELLECT DESIGN XELPMOC DESIGN AND TECH
1-Day -2.43% -0.65%
1-Month 3.32% -8.17%
1-Year 176.57% 29.82%
3-Year CAGR 16.45% -23.20%
5-Year CAGR 39.25% 11.59%

* Compound Annual Growth Rate

Here are more details on the INTELLECT DESIGN share price and the XELPMOC DESIGN AND TECH share price.

Moving on to shareholding structures...

The promoters of INTELLECT DESIGN hold a 30.4% stake in the company. In case of XELPMOC DESIGN AND TECH the stake stands at 53.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTELLECT DESIGN and the shareholding pattern of XELPMOC DESIGN AND TECH.

Finally, a word on dividends...

In the most recent financial year, INTELLECT DESIGN paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 12.6%.

XELPMOC DESIGN AND TECH paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of INTELLECT DESIGN, and the dividend history of XELPMOC DESIGN AND TECH.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.