Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JAMES WARREN TEA vs CCL PRODUCTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JAMES WARREN TEA CCL PRODUCTS JAMES WARREN TEA/
CCL PRODUCTS
 
P/E (TTM) x -27.0 29.0 - View Chart
P/BV x 0.8 5.3 14.7% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 JAMES WARREN TEA   CCL PRODUCTS
EQUITY SHARE DATA
    JAMES WARREN TEA
Mar-23
CCL PRODUCTS
Mar-23
JAMES WARREN TEA/
CCL PRODUCTS
5-Yr Chart
Click to enlarge
High Rs320593 54.0%   
Low Rs190316 60.2%   
Sales per share (Unadj.) Rs296.6155.7 190.5%  
Earnings per share (Unadj.) Rs21.620.2 106.7%  
Cash flow per share (Unadj.) Rs28.125.0 112.2%  
Dividends per share (Unadj.) Rs05.50 0.0%  
Avg Dividend yield %01.2 0.0%  
Book value per share (Unadj.) Rs234.8110.6 212.3%  
Shares outstanding (eoy) m4.40133.03 3.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.92.9 29.5%   
Avg P/E ratio x11.822.5 52.6%  
P/CF ratio (eoy) x9.118.2 50.0%  
Price / Book Value ratio x1.14.1 26.5%  
Dividend payout %027.2 0.0%   
Avg Mkt Cap Rs m1,12260,405 1.9%   
No. of employees `000NANA-   
Total wages/salary Rs m832973 85.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,30520,712 6.3%  
Other income Rs m115168 68.7%   
Total revenues Rs m1,42020,880 6.8%   
Gross profit Rs m133,863 0.3%  
Depreciation Rs m29637 4.5%   
Interest Rs m0344 0.0%   
Profit before tax Rs m1003,050 3.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5361 1.4%   
Profit after tax Rs m952,689 3.5%  
Gross profit margin %1.018.7 5.4%  
Effective tax rate %4.911.8 41.3%   
Net profit margin %7.313.0 56.0%  
BALANCE SHEET DATA
Current assets Rs m74112,472 5.9%   
Current liabilities Rs m2818,361 3.4%   
Net working cap to sales %35.319.8 177.7%  
Current ratio x2.61.5 176.9%  
Inventory Days Days2347 3,425.2%  
Debtors Days Days23778 3.0%  
Net fixed assets Rs m78513,497 5.8%   
Share capital Rs m44266 16.5%   
"Free" reserves Rs m98914,449 6.8%   
Net worth Rs m1,03314,715 7.0%   
Long term debt Rs m02,008 0.0%   
Total assets Rs m1,52625,969 5.9%  
Interest coverage x09.9-  
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.90.8 107.2%   
Return on assets %6.211.7 53.2%  
Return on equity %9.218.3 50.3%  
Return on capital %9.720.3 47.6%  
Exports to sales %2.853.7 5.2%   
Imports to sales %023.1 0.0%   
Exports (fob) Rs m3611,126 0.3%   
Imports (cif) Rs mNA4,789 0.0%   
Fx inflow Rs m3611,498 0.3%   
Fx outflow Rs m404,818 0.8%   
Net fx Rs m-46,680 -0.1%   
CASH FLOW
From Operations Rs m61,983 0.3%  
From Investments Rs m-64-3,321 1.9%  
From Financial Activity Rs mNA1,636 0.0%  
Net Cashflow Rs m-58298 -19.6%  

Share Holding

Indian Promoters % 0.0 46.3 -  
Foreign collaborators % 68.6 0.0 -  
Indian inst/Mut Fund % 0.0 29.2 0.0%  
FIIs % 0.0 7.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 31.4 53.7 58.4%  
Shareholders   7,365 61,202 12.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JAMES WARREN TEA With:   TATA CONSUMER    


More on JAMES WARREN TEA vs CCL PRODUCTS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JAMES WARREN TEA vs CCL PRODUCTS Share Price Performance

Period JAMES WARREN TEA CCL PRODUCTS
1-Day 2.37% -0.36%
1-Month -4.20% -8.53%
1-Year -10.08% 4.97%
3-Year CAGR 19.11% 34.92%
5-Year CAGR 14.99% 15.16%

* Compound Annual Growth Rate

Here are more details on the JAMES WARREN TEA share price and the CCL PRODUCTS share price.

Moving on to shareholding structures...

The promoters of JAMES WARREN TEA hold a 68.6% stake in the company. In case of CCL PRODUCTS the stake stands at 46.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JAMES WARREN TEA and the shareholding pattern of CCL PRODUCTS.

Finally, a word on dividends...

In the most recent financial year, JAMES WARREN TEA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

CCL PRODUCTS paid Rs 5.5, and its dividend payout ratio stood at 27.2%.

You may visit here to review the dividend history of JAMES WARREN TEA, and the dividend history of CCL PRODUCTS.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.