Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JAMES WARREN TEA vs GOODRICKE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JAMES WARREN TEA GOODRICKE JAMES WARREN TEA/
GOODRICKE
 
P/E (TTM) x -27.0 -9.1 - View Chart
P/BV x 0.8 1.1 68.9% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 JAMES WARREN TEA   GOODRICKE
EQUITY SHARE DATA
    JAMES WARREN TEA
Mar-23
GOODRICKE
Mar-23
JAMES WARREN TEA/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs320271 118.2%   
Low Rs190161 117.9%   
Sales per share (Unadj.) Rs296.6408.4 72.6%  
Earnings per share (Unadj.) Rs21.6-0.1 -14,417.2%  
Cash flow per share (Unadj.) Rs28.19.4 299.0%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs234.8143.9 163.1%  
Shares outstanding (eoy) m4.4021.60 20.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.90.5 162.6%   
Avg P/E ratio x11.8-1,444.0 -0.8%  
P/CF ratio (eoy) x9.123.0 39.5%  
Price / Book Value ratio x1.11.5 72.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,1224,664 24.1%   
No. of employees `000NANA-   
Total wages/salary Rs m8323,396 24.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,3058,822 14.8%  
Other income Rs m115192 60.2%   
Total revenues Rs m1,4209,014 15.8%   
Gross profit Rs m1395 13.8%  
Depreciation Rs m29206 13.9%   
Interest Rs m055 0.0%   
Profit before tax Rs m10025 394.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m529 17.1%   
Profit after tax Rs m95-3 -2,936.8%  
Gross profit margin %1.01.1 93.4%  
Effective tax rate %4.9112.8 4.3%   
Net profit margin %7.30 -19,854.2%  
BALANCE SHEET DATA
Current assets Rs m7412,698 27.5%   
Current liabilities Rs m2812,140 13.1%   
Net working cap to sales %35.36.3 557.2%  
Current ratio x2.61.3 209.2%  
Inventory Days Days2348 2,998.5%  
Debtors Days Days2327 84.4%  
Net fixed assets Rs m7853,694 21.2%   
Share capital Rs m44216 20.4%   
"Free" reserves Rs m9892,893 34.2%   
Net worth Rs m1,0333,109 33.2%   
Long term debt Rs m0175 0.0%   
Total assets Rs m1,5266,392 23.9%  
Interest coverage x01.5-  
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.91.4 62.0%   
Return on assets %6.20.8 767.3%  
Return on equity %9.2-0.1 -8,837.8%  
Return on capital %9.72.4 394.8%  
Exports to sales %2.818.2 15.3%   
Imports to sales %00 0.0%   
Exports (fob) Rs m361,608 2.3%   
Imports (cif) Rs mNA2 0.0%   
Fx inflow Rs m361,608 2.3%   
Fx outflow Rs m402 2,072.5%   
Net fx Rs m-41,606 -0.2%   
CASH FLOW
From Operations Rs m699 6.1%  
From Investments Rs m-64-182 35.4%  
From Financial Activity Rs mNA99 0.0%  
Net Cashflow Rs m-5816 -365.4%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 68.6 74.0 92.7%  
Indian inst/Mut Fund % 0.0 0.0 100.0%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 31.4 26.0 120.7%  
Shareholders   7,365 12,494 58.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JAMES WARREN TEA With:   TATA CONSUMER    CCL PRODUCTS    


More on JAMES WARREN TEA vs GOODRICKE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JAMES WARREN TEA vs GOODRICKE Share Price Performance

Period JAMES WARREN TEA GOODRICKE
1-Day 2.37% -2.66%
1-Month -4.20% -9.94%
1-Year -10.08% -0.70%
3-Year CAGR 19.11% -7.91%
5-Year CAGR 14.99% -4.92%

* Compound Annual Growth Rate

Here are more details on the JAMES WARREN TEA share price and the GOODRICKE share price.

Moving on to shareholding structures...

The promoters of JAMES WARREN TEA hold a 68.6% stake in the company. In case of GOODRICKE the stake stands at 74.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JAMES WARREN TEA and the shareholding pattern of GOODRICKE.

Finally, a word on dividends...

In the most recent financial year, JAMES WARREN TEA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

GOODRICKE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of JAMES WARREN TEA, and the dividend history of GOODRICKE.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.