Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JAMES WARREN TEA vs MCLEOD RUSSEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JAMES WARREN TEA MCLEOD RUSSEL JAMES WARREN TEA/
MCLEOD RUSSEL
 
P/E (TTM) x -27.0 -0.2 - View Chart
P/BV x 0.8 0.4 177.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 JAMES WARREN TEA   MCLEOD RUSSEL
EQUITY SHARE DATA
    JAMES WARREN TEA
Mar-23
MCLEOD RUSSEL
Mar-23
JAMES WARREN TEA/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs32041 778.6%   
Low Rs19017 1,150.1%   
Sales per share (Unadj.) Rs296.6131.1 226.2%  
Earnings per share (Unadj.) Rs21.6-101.1 -21.3%  
Cash flow per share (Unadj.) Rs28.1-94.4 -29.7%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs234.854.5 430.8%  
Shares outstanding (eoy) m4.40104.46 4.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.90.2 391.3%   
Avg P/E ratio x11.8-0.3 -4,152.5%  
P/CF ratio (eoy) x9.1-0.3 -2,980.1%  
Price / Book Value ratio x1.10.5 205.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,1223,009 37.3%   
No. of employees `000NANA-   
Total wages/salary Rs m8327,223 11.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,30513,696 9.5%  
Other income Rs m115170 67.6%   
Total revenues Rs m1,42013,866 10.2%   
Gross profit Rs m13-8,400 -0.2%  
Depreciation Rs m29699 4.1%   
Interest Rs m02,005 0.0%   
Profit before tax Rs m100-10,934 -0.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5-369 -1.3%   
Profit after tax Rs m95-10,565 -0.9%  
Gross profit margin %1.0-61.3 -1.6%  
Effective tax rate %4.93.4 145.1%   
Net profit margin %7.3-77.1 -9.4%  
BALANCE SHEET DATA
Current assets Rs m7415,105 14.5%   
Current liabilities Rs m28131,533 0.9%   
Net working cap to sales %35.3-193.0 -18.3%  
Current ratio x2.60.2 1,629.7%  
Inventory Days Days234530 44.2%  
Debtors Days Days23106 21.8%  
Net fixed assets Rs m78534,219 2.3%   
Share capital Rs m44522 8.4%   
"Free" reserves Rs m9895,171 19.1%   
Net worth Rs m1,0335,693 18.1%   
Long term debt Rs m0720 0.0%   
Total assets Rs m1,52639,324 3.9%  
Interest coverage x0-4.5-  
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.90.3 245.6%   
Return on assets %6.2-21.8 -28.6%  
Return on equity %9.2-185.6 -4.9%  
Return on capital %9.7-139.2 -6.9%  
Exports to sales %2.80-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs m36NA-   
Imports (cif) Rs mNA14 0.0%   
Fx inflow Rs m362,923 1.2%   
Fx outflow Rs m4014 287.4%   
Net fx Rs m-42,909 -0.1%   
CASH FLOW
From Operations Rs m62,045 0.3%  
From Investments Rs m-64-414 15.6%  
From Financial Activity Rs mNA-1,742 -0.0%  
Net Cashflow Rs m-58-112 52.4%  

Share Holding

Indian Promoters % 0.0 6.3 -  
Foreign collaborators % 68.6 0.0 -  
Indian inst/Mut Fund % 0.0 2.7 0.4%  
FIIs % 0.0 1.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 31.4 93.8 33.5%  
Shareholders   7,365 65,985 11.2%  
Pledged promoter(s) holding % 0.0 0.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JAMES WARREN TEA With:   TATA CONSUMER    


More on JAMES WARREN TEA vs MCLEOD RUSSEL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JAMES WARREN TEA vs MCLEOD RUSSEL Share Price Performance

Period JAMES WARREN TEA MCLEOD RUSSEL
1-Day 2.37% -4.11%
1-Month -4.20% -28.40%
1-Year -10.08% 37.79%
3-Year CAGR 19.11% 7.77%
5-Year CAGR 14.99% -22.37%

* Compound Annual Growth Rate

Here are more details on the JAMES WARREN TEA share price and the MCLEOD RUSSEL share price.

Moving on to shareholding structures...

The promoters of JAMES WARREN TEA hold a 68.6% stake in the company. In case of MCLEOD RUSSEL the stake stands at 6.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JAMES WARREN TEA and the shareholding pattern of MCLEOD RUSSEL.

Finally, a word on dividends...

In the most recent financial year, JAMES WARREN TEA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

MCLEOD RUSSEL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of JAMES WARREN TEA, and the dividend history of MCLEOD RUSSEL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.