JAGRAN PRAKASHAN | D B CORP | JAGRAN PRAKASHAN/ D B CORP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.3 | 13.6 | 90.5% | View Chart |
P/BV | x | 1.3 | 2.4 | 53.2% | View Chart |
Dividend Yield | % | 3.9 | 2.3 | 170.3% |
JAGRAN PRAKASHAN D B CORP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JAGRAN PRAKASHAN Mar-23 |
D B CORP Mar-23 |
JAGRAN PRAKASHAN/ D B CORP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 84 | 157 | 53.5% | |
Low | Rs | 48 | 73 | 65.4% | |
Sales per share (Unadj.) | Rs | 85.3 | 119.6 | 71.3% | |
Earnings per share (Unadj.) | Rs | 9.0 | 9.5 | 95.2% | |
Cash flow per share (Unadj.) | Rs | 13.9 | 15.8 | 88.3% | |
Dividends per share (Unadj.) | Rs | 4.00 | 6.00 | 66.7% | |
Avg Dividend yield | % | 6.1 | 5.2 | 116.5% | |
Book value per share (Unadj.) | Rs | 80.3 | 109.3 | 73.5% | |
Shares outstanding (eoy) | m | 217.65 | 177.97 | 122.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 1.0 | 80.3% | |
Avg P/E ratio | x | 7.3 | 12.1 | 60.1% | |
P/CF ratio (eoy) | x | 4.7 | 7.3 | 64.8% | |
Price / Book Value ratio | x | 0.8 | 1.1 | 77.9% | |
Dividend payout | % | 44.2 | 63.2 | 70.1% | |
Avg Mkt Cap | Rs m | 14,311 | 20,449 | 70.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,885 | 3,874 | 100.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 18,562 | 21,292 | 87.2% | |
Other income | Rs m | 1,100 | 419 | 262.2% | |
Total revenues | Rs m | 19,661 | 21,712 | 90.6% | |
Gross profit | Rs m | 2,886 | 3,192 | 90.4% | |
Depreciation | Rs m | 1,068 | 1,120 | 95.3% | |
Interest | Rs m | 386 | 213 | 181.4% | |
Profit before tax | Rs m | 2,532 | 2,279 | 111.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 564 | 588 | 96.0% | |
Profit after tax | Rs m | 1,968 | 1,691 | 116.4% | |
Gross profit margin | % | 15.5 | 15.0 | 103.7% | |
Effective tax rate | % | 22.3 | 25.8 | 86.4% | |
Net profit margin | % | 10.6 | 7.9 | 133.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,104 | 14,406 | 84.0% | |
Current liabilities | Rs m | 7,541 | 8,612 | 87.6% | |
Net working cap to sales | % | 24.6 | 27.2 | 90.3% | |
Current ratio | x | 1.6 | 1.7 | 95.9% | |
Inventory Days | Days | 221 | 150 | 147.1% | |
Debtors Days | Days | 891 | 80 | 1,116.3% | |
Net fixed assets | Rs m | 17,854 | 19,005 | 93.9% | |
Share capital | Rs m | 435 | 1,780 | 24.5% | |
"Free" reserves | Rs m | 17,038 | 17,667 | 96.4% | |
Net worth | Rs m | 17,473 | 19,447 | 89.8% | |
Long term debt | Rs m | 1,701 | 0 | - | |
Total assets | Rs m | 29,976 | 33,412 | 89.7% | |
Interest coverage | x | 7.6 | 11.7 | 64.6% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.6 | 97.2% | |
Return on assets | % | 7.9 | 5.7 | 137.8% | |
Return on equity | % | 11.3 | 8.7 | 129.5% | |
Return on capital | % | 15.2 | 12.8 | 118.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 7.2 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 1,344 | NA | - | |
Fx inflow | Rs m | 280 | 69 | 403.0% | |
Fx outflow | Rs m | 1,395 | 98 | 1,418.3% | |
Net fx | Rs m | -1,115 | -29 | 3,851.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,715 | 2,442 | 111.2% | |
From Investments | Rs m | 2,491 | -1,440 | -172.9% | |
From Financial Activity | Rs m | -5,169 | -1,322 | 391.1% | |
Net Cashflow | Rs m | 37 | -320 | -11.5% |
Indian Promoters | % | 69.0 | 71.9 | 95.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.3 | 18.0 | 79.4% | |
FIIs | % | 3.5 | 13.4 | 26.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 28.1 | 110.5% | |
Shareholders | 43,291 | 44,062 | 98.3% | ||
Pledged promoter(s) holding | % | 100.0 | 0.0 | - |
Compare JAGRAN PRAKASHAN With: REPRO INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Jagran Prakashan | D B Corp | S&P BSE TECK |
---|---|---|---|
1-Day | 2.91% | 3.96% | 0.63% |
1-Month | -12.71% | -9.08% | -4.96% |
1-Year | 47.76% | 174.03% | 27.83% |
3-Year CAGR | 20.38% | 41.58% | 10.25% |
5-Year CAGR | -2.79% | 6.75% | 16.24% |
* Compound Annual Growth Rate
Here are more details on the Jagran Prakashan share price and the D B Corp share price.
Moving on to shareholding structures...
The promoters of Jagran Prakashan hold a 69.0% stake in the company. In case of D B Corp the stake stands at 71.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Jagran Prakashan and the shareholding pattern of D B Corp.
Finally, a word on dividends...
In the most recent financial year, Jagran Prakashan paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 44.2%.
D B Corp paid Rs 6.0, and its dividend payout ratio stood at 63.2%.
You may visit here to review the dividend history of Jagran Prakashan, and the dividend history of D B Corp.
For a sector overview, read our media sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.