Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs VARUN BEVERAGES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS VARUN BEVERAGES JUBILANT FOODWORKS/
VARUN BEVERAGES
 
P/E (TTM) x 122.4 86.4 141.6% View Chart
P/BV x 14.6 26.2 55.7% View Chart
Dividend Yield % 0.3 0.2 149.7%  

Financials

 JUBILANT FOODWORKS   VARUN BEVERAGES
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-23
VARUN BEVERAGES
Dec-23
JUBILANT FOODWORKS/
VARUN BEVERAGES
5-Yr Chart
Click to enlarge
High Rs6521,380 47.2%   
Low Rs412550 74.9%   
Sales per share (Unadj.) Rs78.2121.3 64.4%  
Earnings per share (Unadj.) Rs5.416.2 33.1%  
Cash flow per share (Unadj.) Rs12.721.4 59.4%  
Dividends per share (Unadj.) Rs1.202.50 48.0%  
Avg Dividend yield %0.20.3 87.1%  
Book value per share (Unadj.) Rs30.753.3 57.6%  
Shares outstanding (eoy) m659.851,299.22 50.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.88.0 85.6%   
Avg P/E ratio x99.559.7 166.7%  
P/CF ratio (eoy) x41.945.1 92.9%  
Price / Book Value ratio x17.318.1 95.8%  
Dividend payout %22.415.5 145.1%   
Avg Mkt Cap Rs m351,1701,254,053 28.0%   
No. of employees `000NANA-   
Total wages/salary Rs m9,06414,466 62.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m51,582157,641 32.7%  
Other income Rs m504794 63.5%   
Total revenues Rs m52,087158,435 32.9%   
Gross profit Rs m11,25436,325 31.0%  
Depreciation Rs m4,8596,809 71.4%   
Interest Rs m2,0122,916 69.0%   
Profit before tax Rs m4,88727,394 17.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,3576,375 21.3%   
Profit after tax Rs m3,53021,018 16.8%  
Gross profit margin %21.823.0 94.7%  
Effective tax rate %27.823.3 119.3%   
Net profit margin %6.813.3 51.3%  
BALANCE SHEET DATA
Current assets Rs m6,85842,356 16.2%   
Current liabilities Rs m10,29041,532 24.8%   
Net working cap to sales %-6.70.5 -1,272.4%  
Current ratio x0.71.0 65.4%  
Inventory Days Days7614 529.3%  
Debtors Days Days28 24.4%  
Net fixed assets Rs m46,220109,516 42.2%   
Share capital Rs m1,3206,496 20.3%   
"Free" reserves Rs m18,93562,780 30.2%   
Net worth Rs m20,25569,277 29.2%   
Long term debt Rs m1,82731,889 5.7%   
Total assets Rs m53,078151,872 34.9%  
Interest coverage x3.410.4 33.0%   
Debt to equity ratio x0.10.5 19.6%  
Sales to assets ratio x1.01.0 93.6%   
Return on assets %10.415.8 66.3%  
Return on equity %17.430.3 57.4%  
Return on capital %31.230.0 104.3%  
Exports to sales %0.31.6 15.3%   
Imports to sales %08.7 0.0%   
Exports (fob) Rs m1302,587 5.0%   
Imports (cif) Rs mNA13,686 0.0%   
Fx inflow Rs m1302,587 5.0%   
Fx outflow Rs m2,25813,686 16.5%   
Net fx Rs m-2,129-11,099 19.2%   
CASH FLOW
From Operations Rs m10,26223,908 42.9%  
From Investments Rs m-5,949-32,899 18.1%  
From Financial Activity Rs m-4,2649,849 -43.3%  
Net Cashflow Rs m49879 5.5%  

Share Holding

Indian Promoters % 41.9 63.1 66.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 49.9 30.2 165.4%  
FIIs % 27.8 26.6 104.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 58.1 36.9 157.3%  
Shareholders   478,915 440,278 108.8%  
Pledged promoter(s) holding % 0.8 0.0 1,975.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    KRBL    


More on JUBILANT FOODWORKS vs VARUN BEVERAGES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JUBILANT FOODWORKS vs VARUN BEVERAGES Share Price Performance

Period JUBILANT FOODWORKS VARUN BEVERAGES
1-Day -1.43% 1.14%
1-Month -4.42% 0.13%
1-Year 4.09% 106.56%
3-Year CAGR -8.82% 83.66%
5-Year CAGR 8.96% 63.40%

* Compound Annual Growth Rate

Here are more details on the JUBILANT FOODWORKS share price and the VARUN BEVERAGES share price.

Moving on to shareholding structures...

The promoters of JUBILANT FOODWORKS hold a 41.9% stake in the company. In case of VARUN BEVERAGES the stake stands at 63.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JUBILANT FOODWORKS and the shareholding pattern of VARUN BEVERAGES.

Finally, a word on dividends...

In the most recent financial year, JUBILANT FOODWORKS paid a dividend of Rs 1.2 per share. This amounted to a Dividend Payout ratio of 22.4%.

VARUN BEVERAGES paid Rs 2.5, and its dividend payout ratio stood at 15.5%.

You may visit here to review the dividend history of JUBILANT FOODWORKS, and the dividend history of VARUN BEVERAGES.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.