Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs WATERBASE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS WATERBASE JUBILANT FOODWORKS/
WATERBASE
 
P/E (TTM) x 124.0 -37.2 - View Chart
P/BV x 14.8 1.5 960.0% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 JUBILANT FOODWORKS   WATERBASE
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-23
WATERBASE
Mar-23
JUBILANT FOODWORKS/
WATERBASE
5-Yr Chart
Click to enlarge
High Rs65299 658.1%   
Low Rs41256 731.5%   
Sales per share (Unadj.) Rs78.273.4 106.5%  
Earnings per share (Unadj.) Rs5.4-0.8 -637.5%  
Cash flow per share (Unadj.) Rs12.71.3 963.3%  
Dividends per share (Unadj.) Rs1.200-  
Avg Dividend yield %0.20-  
Book value per share (Unadj.) Rs30.744.1 69.6%  
Shares outstanding (eoy) m659.8541.43 1,592.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.81.1 642.9%   
Avg P/E ratio x99.5-92.6 -107.4%  
P/CF ratio (eoy) x41.958.9 71.1%  
Price / Book Value ratio x17.31.8 983.8%  
Dividend payout %22.40-   
Avg Mkt Cap Rs m351,1703,220 10,906.2%   
No. of employees `000NANA-   
Total wages/salary Rs m9,064281 3,221.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m51,5823,041 1,696.4%  
Other income Rs m50427 1,893.1%   
Total revenues Rs m52,0873,067 1,698.1%   
Gross profit Rs m11,25440 27,981.8%  
Depreciation Rs m4,85989 5,431.9%   
Interest Rs m2,01221 9,536.8%   
Profit before tax Rs m4,887-44 -11,183.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,357-9 -15,195.6%   
Profit after tax Rs m3,530-35 -10,153.4%  
Gross profit margin %21.81.3 1,649.5%  
Effective tax rate %27.820.4 135.9%   
Net profit margin %6.8-1.1 -598.5%  
BALANCE SHEET DATA
Current assets Rs m6,8581,976 347.1%   
Current liabilities Rs m10,2901,007 1,021.6%   
Net working cap to sales %-6.731.9 -20.9%  
Current ratio x0.72.0 34.0%  
Inventory Days Days7691 83.8%  
Debtors Days Days21,040 0.2%  
Net fixed assets Rs m46,2201,551 2,979.9%   
Share capital Rs m1,320414 318.6%   
"Free" reserves Rs m18,9351,413 1,340.2%   
Net worth Rs m20,2551,827 1,108.6%   
Long term debt Rs m1,8270-   
Total assets Rs m53,0783,527 1,505.0%  
Interest coverage x3.4-1.1 -320.1%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.00.9 112.7%   
Return on assets %10.4-0.4 -2,693.5%  
Return on equity %17.4-1.9 -915.9%  
Return on capital %31.2-1.2 -2,525.9%  
Exports to sales %0.30-   
Imports to sales %01.0 0.0%   
Exports (fob) Rs m130NA-   
Imports (cif) Rs mNA32 0.0%   
Fx inflow Rs m130225 57.5%   
Fx outflow Rs m2,25832 7,117.3%   
Net fx Rs m-2,129194 -1,099.9%   
CASH FLOW
From Operations Rs m10,262-366 -2,806.1%  
From Investments Rs m-5,949-152 3,924.1%  
From Financial Activity Rs m-4,264308 -1,383.2%  
Net Cashflow Rs m49-209 -23.3%  

Share Holding

Indian Promoters % 41.9 69.0 60.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 49.9 0.0 -  
FIIs % 27.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 58.1 31.0 187.5%  
Shareholders   478,915 35,844 1,336.1%  
Pledged promoter(s) holding % 0.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on JUBILANT FOODWORKS vs WATERBASE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JUBILANT FOODWORKS vs WATERBASE Share Price Performance

Period JUBILANT FOODWORKS WATERBASE
1-Day -0.11% -1.26%
1-Month -3.14% -13.72%
1-Year 5.48% 19.72%
3-Year CAGR -8.41% -11.77%
5-Year CAGR 9.25% -16.50%

* Compound Annual Growth Rate

Here are more details on the JUBILANT FOODWORKS share price and the WATERBASE share price.

Moving on to shareholding structures...

The promoters of JUBILANT FOODWORKS hold a 41.9% stake in the company. In case of WATERBASE the stake stands at 69.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JUBILANT FOODWORKS and the shareholding pattern of WATERBASE.

Finally, a word on dividends...

In the most recent financial year, JUBILANT FOODWORKS paid a dividend of Rs 1.2 per share. This amounted to a Dividend Payout ratio of 22.4%.

WATERBASE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of JUBILANT FOODWORKS, and the dividend history of WATERBASE.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.