JK CEMENT | N C L IND. | JK CEMENT/ N C L IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 46.7 | 11.9 | 392.9% | View Chart |
P/BV | x | 6.8 | 1.2 | 559.7% | View Chart |
Dividend Yield | % | 0.4 | 1.4 | 25.1% |
JK CEMENT N C L IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JK CEMENT Mar-23 |
N C L IND. Mar-23 |
JK CEMENT/ N C L IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,248 | 211 | 1,541.6% | |
Low | Rs | 2,005 | 155 | 1,291.5% | |
Sales per share (Unadj.) | Rs | 1,258.0 | 452.0 | 278.3% | |
Earnings per share (Unadj.) | Rs | 54.2 | 9.8 | 553.9% | |
Cash flow per share (Unadj.) | Rs | 113.5 | 20.7 | 549.5% | |
Dividends per share (Unadj.) | Rs | 15.00 | 3.00 | 500.0% | |
Avg Dividend yield | % | 0.6 | 1.6 | 34.8% | |
Book value per share (Unadj.) | Rs | 606.5 | 170.2 | 356.3% | |
Shares outstanding (eoy) | m | 77.27 | 45.23 | 170.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.4 | 515.8% | |
Avg P/E ratio | x | 48.4 | 18.7 | 259.1% | |
P/CF ratio (eoy) | x | 23.1 | 8.9 | 261.2% | |
Price / Book Value ratio | x | 4.3 | 1.1 | 402.8% | |
Dividend payout | % | 27.7 | 30.6 | 90.3% | |
Avg Mkt Cap | Rs m | 202,947 | 8,276 | 2,452.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,378 | 602 | 1,059.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 97,202 | 20,445 | 475.4% | |
Other income | Rs m | 874 | 188 | 464.9% | |
Total revenues | Rs m | 98,076 | 20,633 | 475.3% | |
Gross profit | Rs m | 13,143 | 1,485 | 884.9% | |
Depreciation | Rs m | 4,582 | 492 | 932.0% | |
Interest | Rs m | 3,122 | 269 | 1,159.5% | |
Profit before tax | Rs m | 6,313 | 912 | 691.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,122 | 469 | 452.0% | |
Profit after tax | Rs m | 4,191 | 443 | 946.3% | |
Gross profit margin | % | 13.5 | 7.3 | 186.1% | |
Effective tax rate | % | 33.6 | 51.5 | 65.3% | |
Net profit margin | % | 4.3 | 2.2 | 199.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 37,383 | 4,680 | 798.8% | |
Current liabilities | Rs m | 29,468 | 3,738 | 788.4% | |
Net working cap to sales | % | 8.1 | 4.6 | 176.8% | |
Current ratio | x | 1.3 | 1.3 | 101.3% | |
Inventory Days | Days | 22 | 11 | 203.1% | |
Debtors Days | Days | 180 | 278 | 64.9% | |
Net fixed assets | Rs m | 95,468 | 10,943 | 872.4% | |
Share capital | Rs m | 773 | 452 | 170.8% | |
"Free" reserves | Rs m | 46,095 | 7,246 | 636.1% | |
Net worth | Rs m | 46,868 | 7,699 | 608.8% | |
Long term debt | Rs m | 41,010 | 2,075 | 1,976.0% | |
Total assets | Rs m | 132,851 | 15,622 | 850.4% | |
Interest coverage | x | 3.0 | 4.4 | 68.9% | |
Debt to equity ratio | x | 0.9 | 0.3 | 324.6% | |
Sales to assets ratio | x | 0.7 | 1.3 | 55.9% | |
Return on assets | % | 5.5 | 4.6 | 120.8% | |
Return on equity | % | 8.9 | 5.8 | 155.4% | |
Return on capital | % | 10.7 | 12.1 | 88.8% | |
Exports to sales | % | 0 | 0 | 746.8% | |
Imports to sales | % | 9.9 | 0.2 | 4,671.0% | |
Exports (fob) | Rs m | 44 | 1 | 3,541.6% | |
Imports (cif) | Rs m | 9,668 | 44 | 22,209.4% | |
Fx inflow | Rs m | 44 | 1 | 3,541.6% | |
Fx outflow | Rs m | 9,668 | 118 | 8,212.5% | |
Net fx | Rs m | -9,623 | -116 | 8,262.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 13,771 | 2,081 | 661.6% | |
From Investments | Rs m | -20,148 | -958 | 2,103.0% | |
From Financial Activity | Rs m | 7,413 | -828 | -895.1% | |
Net Cashflow | Rs m | 1,541 | 295 | 522.1% |
Indian Promoters | % | 45.7 | 43.7 | 104.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 39.3 | 5.2 | 752.3% | |
FIIs | % | 15.9 | 5.2 | 307.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.3 | 56.3 | 96.5% | |
Shareholders | 77,580 | 53,743 | 144.4% | ||
Pledged promoter(s) holding | % | 0.0 | 18.9 | - |
Compare JK CEMENT With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT EVEREST INDUSTRIES DECCAN CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK CEMENT | N C L IND. |
---|---|---|
1-Day | 1.74% | 0.75% |
1-Month | 2.38% | 10.80% |
1-Year | 43.32% | 8.66% |
3-Year CAGR | 13.93% | 6.42% |
5-Year CAGR | 36.88% | 8.64% |
* Compound Annual Growth Rate
Here are more details on the JK CEMENT share price and the N C L IND. share price.
Moving on to shareholding structures...
The promoters of JK CEMENT hold a 45.7% stake in the company. In case of N C L IND. the stake stands at 43.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK CEMENT and the shareholding pattern of N C L IND..
Finally, a word on dividends...
In the most recent financial year, JK CEMENT paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 27.7%.
N C L IND. paid Rs 3.0, and its dividend payout ratio stood at 30.6%.
You may visit here to review the dividend history of JK CEMENT, and the dividend history of N C L IND..
For a sector overview, read our cement sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.