Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JK LAKSHMI CEMENT vs HEIDELBERG CEMENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JK LAKSHMI CEMENT HEIDELBERG CEMENT JK LAKSHMI CEMENT/
HEIDELBERG CEMENT
 
P/E (TTM) x 23.3 28.8 81.0% View Chart
P/BV x 3.7 3.0 120.4% View Chart
Dividend Yield % 0.4 3.6 12.0%  

Financials

 JK LAKSHMI CEMENT   HEIDELBERG CEMENT
EQUITY SHARE DATA
    JK LAKSHMI CEMENT
Mar-23
HEIDELBERG CEMENT
Mar-23
JK LAKSHMI CEMENT/
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs897233 385.1%   
Low Rs369153 241.6%   
Sales per share (Unadj.) Rs548.398.8 555.1%  
Earnings per share (Unadj.) Rs31.44.4 716.8%  
Cash flow per share (Unadj.) Rs50.89.3 544.0%  
Dividends per share (Unadj.) Rs3.757.00 53.6%  
Avg Dividend yield %0.63.6 16.3%  
Book value per share (Unadj.) Rs238.364.5 369.5%  
Shares outstanding (eoy) m117.67226.61 51.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.22.0 59.1%   
Avg P/E ratio x20.244.0 45.8%  
P/CF ratio (eoy) x12.520.7 60.3%  
Price / Book Value ratio x2.73.0 88.9%  
Dividend payout %12.0160.0 7.5%   
Avg Mkt Cap Rs m74,46543,680 170.5%   
No. of employees `000NANA-   
Total wages/salary Rs m3,8771,330 291.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m64,51522,381 288.3%  
Other income Rs m575453 127.0%   
Total revenues Rs m65,09022,834 285.1%   
Gross profit Rs m8,3872,489 337.0%  
Depreciation Rs m2,2831,123 203.3%   
Interest Rs m1,334461 289.6%   
Profit before tax Rs m5,3451,358 393.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,654366 451.8%   
Profit after tax Rs m3,691992 372.2%  
Gross profit margin %13.011.1 116.9%  
Effective tax rate %30.927.0 114.8%   
Net profit margin %5.74.4 129.1%  
BALANCE SHEET DATA
Current assets Rs m19,25211,128 173.0%   
Current liabilities Rs m16,4068,500 193.0%   
Net working cap to sales %4.411.7 37.6%  
Current ratio x1.21.3 89.6%  
Inventory Days Days409 441.6%  
Debtors Days Days05 7.3%  
Net fixed assets Rs m46,13515,519 297.3%   
Share capital Rs m5892,266 26.0%   
"Free" reserves Rs m27,45012,348 222.3%   
Net worth Rs m28,03914,614 191.9%   
Long term debt Rs m15,2891,108 1,379.5%   
Total assets Rs m65,40826,647 245.5%  
Interest coverage x5.03.9 126.8%   
Debt to equity ratio x0.50.1 719.0%  
Sales to assets ratio x1.00.8 117.4%   
Return on assets %7.75.5 141.0%  
Return on equity %13.26.8 194.0%  
Return on capital %15.411.6 133.3%  
Exports to sales %00-   
Imports to sales %11.00.3 4,030.7%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m7,11161 11,619.0%   
Fx inflow Rs m03 0.0%   
Fx outflow Rs m7,111395 1,798.4%   
Net fx Rs m-7,111-393 1,811.2%   
CASH FLOW
From Operations Rs m6,3422,261 280.5%  
From Investments Rs m-2,9951,444 -207.4%  
From Financial Activity Rs m-2,658-2,665 99.7%  
Net Cashflow Rs m6891,040 66.3%  

Share Holding

Indian Promoters % 46.3 0.0 -  
Foreign collaborators % 0.0 69.4 -  
Indian inst/Mut Fund % 38.4 14.5 265.2%  
FIIs % 10.8 4.3 250.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.7 30.6 175.4%  
Shareholders   106,409 91,101 116.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JK LAKSHMI CEMENT With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    INDIA CEMENTS    RAMCO INDUSTRIES    


More on JK Lakshmi Cement vs Heidelberg Cement

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JK Lakshmi Cement vs Heidelberg Cement Share Price Performance

Period JK Lakshmi Cement Heidelberg Cement
1-Day 0.85% 0.54%
1-Month -3.62% -4.83%
1-Year 19.71% 25.66%
3-Year CAGR 27.67% -5.25%
5-Year CAGR 20.06% 1.88%

* Compound Annual Growth Rate

Here are more details on the JK Lakshmi Cement share price and the Heidelberg Cement share price.

Moving on to shareholding structures...

The promoters of JK Lakshmi Cement hold a 46.3% stake in the company. In case of Heidelberg Cement the stake stands at 69.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK Lakshmi Cement and the shareholding pattern of Heidelberg Cement.

Finally, a word on dividends...

In the most recent financial year, JK Lakshmi Cement paid a dividend of Rs 3.8 per share. This amounted to a Dividend Payout ratio of 12.0%.

Heidelberg Cement paid Rs 7.0, and its dividend payout ratio stood at 160.0%.

You may visit here to review the dividend history of JK Lakshmi Cement, and the dividend history of Heidelberg Cement.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.