J KUMAR INFRA | HCC | J KUMAR INFRA/ HCC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.5 | 12.9 | 120.2% | View Chart |
P/BV | x | 2.0 | - | - | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
J KUMAR INFRA HCC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
J KUMAR INFRA Mar-23 |
HCC Mar-23 |
J KUMAR INFRA/ HCC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 23 | 1,550.4% | |
Low | Rs | 166 | 11 | 1,571.6% | |
Sales per share (Unadj.) | Rs | 555.5 | 65.1 | 852.6% | |
Earnings per share (Unadj.) | Rs | 36.3 | -0.2 | -20,632.9% | |
Cash flow per share (Unadj.) | Rs | 56.7 | 0.7 | 8,415.3% | |
Dividends per share (Unadj.) | Rs | 3.50 | 0 | - | |
Avg Dividend yield | % | 1.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 309.2 | -4.7 | -6,548.6% | |
Shares outstanding (eoy) | m | 75.67 | 1,512.98 | 5.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.3 | 182.6% | |
Avg P/E ratio | x | 7.1 | -94.6 | -7.5% | |
P/CF ratio (eoy) | x | 4.6 | 24.7 | 18.5% | |
Price / Book Value ratio | x | 0.8 | -3.5 | -23.8% | |
Dividend payout | % | 9.7 | 0 | - | |
Avg Mkt Cap | Rs m | 19,582 | 25,146 | 77.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,093 | 8,367 | 37.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 42,031 | 98,566 | 42.6% | |
Other income | Rs m | 304 | 557 | 54.6% | |
Total revenues | Rs m | 42,336 | 99,123 | 42.7% | |
Gross profit | Rs m | 5,971 | 9,960 | 59.9% | |
Depreciation | Rs m | 1,547 | 1,286 | 120.4% | |
Interest | Rs m | 992 | 10,123 | 9.8% | |
Profit before tax | Rs m | 3,736 | -891 | -419.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 992 | -625 | -158.7% | |
Profit after tax | Rs m | 2,744 | -266 | -1,031.9% | |
Gross profit margin | % | 14.2 | 10.1 | 140.6% | |
Effective tax rate | % | 26.5 | 70.2 | 37.8% | |
Net profit margin | % | 6.5 | -0.3 | -2,419.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 28,874 | 76,278 | 37.9% | |
Current liabilities | Rs m | 18,165 | 70,221 | 25.9% | |
Net working cap to sales | % | 25.5 | 6.1 | 414.6% | |
Current ratio | x | 1.6 | 1.1 | 146.3% | |
Inventory Days | Days | 38 | 154 | 24.7% | |
Debtors Days | Days | 991 | 8 | 12,272.9% | |
Net fixed assets | Rs m | 14,684 | 47,680 | 30.8% | |
Share capital | Rs m | 378 | 1,513 | 25.0% | |
"Free" reserves | Rs m | 23,019 | -8,657 | -265.9% | |
Net worth | Rs m | 23,397 | -7,144 | -327.5% | |
Long term debt | Rs m | 825 | 48,511 | 1.7% | |
Total assets | Rs m | 43,558 | 123,979 | 35.1% | |
Interest coverage | x | 4.8 | 0.9 | 522.6% | |
Debt to equity ratio | x | 0 | -6.8 | -0.5% | |
Sales to assets ratio | x | 1.0 | 0.8 | 121.4% | |
Return on assets | % | 8.6 | 8.0 | 107.9% | |
Return on equity | % | 11.7 | 3.7 | 315.1% | |
Return on capital | % | 19.5 | 22.3 | 87.5% | |
Exports to sales | % | 0 | 0.6 | 0.0% | |
Imports to sales | % | 2.0 | 0 | - | |
Exports (fob) | Rs m | NA | 635 | 0.0% | |
Imports (cif) | Rs m | 827 | NA | - | |
Fx inflow | Rs m | 118 | 635 | 18.5% | |
Fx outflow | Rs m | 827 | 129 | 640.3% | |
Net fx | Rs m | -709 | 506 | -140.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,829 | 169 | 1,081.5% | |
From Investments | Rs m | -1,862 | 4,247 | -43.9% | |
From Financial Activity | Rs m | -428 | -6,031 | 7.1% | |
Net Cashflow | Rs m | -462 | -1,391 | 33.2% |
Indian Promoters | % | 46.7 | 18.6 | 250.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.3 | 17.4 | 145.7% | |
FIIs | % | 8.7 | 9.2 | 94.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.4 | 81.4 | 65.5% | |
Shareholders | 36,526 | 503,538 | 7.3% | ||
Pledged promoter(s) holding | % | 22.7 | 85.3 | 26.6% |
Compare J KUMAR INFRA With: L&T IRCON INTERNATIONAL KNR CONSTRUCTIONS IRB INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | J Kumar Infra | HCC | S&P BSE REALTY |
---|---|---|---|
1-Day | 1.82% | -0.25% | -0.67% |
1-Month | 5.93% | 8.86% | 11.19% |
1-Year | 145.79% | 139.47% | 109.35% |
3-Year CAGR | 53.12% | 68.26% | 45.11% |
5-Year CAGR | 36.39% | 20.03% | 28.95% |
* Compound Annual Growth Rate
Here are more details on the J Kumar Infra share price and the HCC share price.
Moving on to shareholding structures...
The promoters of J Kumar Infra hold a 46.7% stake in the company. In case of HCC the stake stands at 18.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of J Kumar Infra and the shareholding pattern of HCC.
Finally, a word on dividends...
In the most recent financial year, J Kumar Infra paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 9.7%.
HCC paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of J Kumar Infra, and the dividend history of HCC.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.