J KUMAR INFRA | NCC | J KUMAR INFRA/ NCC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.0 | 22.5 | 70.9% | View Chart |
P/BV | x | 2.1 | 2.5 | 81.6% | View Chart |
Dividend Yield | % | 0.5 | 0.9 | 62.0% |
J KUMAR INFRA NCC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
J KUMAR INFRA Mar-23 |
NCC Mar-23 |
J KUMAR INFRA/ NCC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 108 | 324.7% | |
Low | Rs | 166 | 51 | 324.8% | |
Sales per share (Unadj.) | Rs | 555.5 | 247.7 | 224.2% | |
Earnings per share (Unadj.) | Rs | 36.3 | 10.3 | 352.3% | |
Cash flow per share (Unadj.) | Rs | 56.7 | 13.5 | 419.5% | |
Dividends per share (Unadj.) | Rs | 3.50 | 2.20 | 159.1% | |
Avg Dividend yield | % | 1.4 | 2.8 | 49.0% | |
Book value per share (Unadj.) | Rs | 309.2 | 98.2 | 314.8% | |
Shares outstanding (eoy) | m | 75.67 | 627.85 | 12.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.3 | 144.8% | |
Avg P/E ratio | x | 7.1 | 7.7 | 92.2% | |
P/CF ratio (eoy) | x | 4.6 | 5.9 | 77.4% | |
Price / Book Value ratio | x | 0.8 | 0.8 | 103.1% | |
Dividend payout | % | 9.7 | 21.4 | 45.2% | |
Avg Mkt Cap | Rs m | 19,582 | 50,039 | 39.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,093 | 5,457 | 56.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 42,031 | 155,534 | 27.0% | |
Other income | Rs m | 304 | 1,476 | 20.6% | |
Total revenues | Rs m | 42,336 | 157,010 | 27.0% | |
Gross profit | Rs m | 5,971 | 14,551 | 41.0% | |
Depreciation | Rs m | 1,547 | 2,026 | 76.4% | |
Interest | Rs m | 992 | 5,152 | 19.3% | |
Profit before tax | Rs m | 3,736 | 8,849 | 42.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 992 | 2,386 | 41.6% | |
Profit after tax | Rs m | 2,744 | 6,462 | 42.5% | |
Gross profit margin | % | 14.2 | 9.4 | 151.8% | |
Effective tax rate | % | 26.5 | 27.0 | 98.4% | |
Net profit margin | % | 6.5 | 4.2 | 157.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 28,874 | 132,457 | 21.8% | |
Current liabilities | Rs m | 18,165 | 98,908 | 18.4% | |
Net working cap to sales | % | 25.5 | 21.6 | 118.1% | |
Current ratio | x | 1.6 | 1.3 | 118.7% | |
Inventory Days | Days | 38 | 41 | 93.2% | |
Debtors Days | Days | 991 | 7 | 13,299.2% | |
Net fixed assets | Rs m | 14,684 | 32,431 | 45.3% | |
Share capital | Rs m | 378 | 1,256 | 30.1% | |
"Free" reserves | Rs m | 23,019 | 60,413 | 38.1% | |
Net worth | Rs m | 23,397 | 61,668 | 37.9% | |
Long term debt | Rs m | 825 | 891 | 92.7% | |
Total assets | Rs m | 43,558 | 164,888 | 26.4% | |
Interest coverage | x | 4.8 | 2.7 | 175.4% | |
Debt to equity ratio | x | 0 | 0 | 244.2% | |
Sales to assets ratio | x | 1.0 | 0.9 | 102.3% | |
Return on assets | % | 8.6 | 7.0 | 121.8% | |
Return on equity | % | 11.7 | 10.5 | 111.9% | |
Return on capital | % | 19.5 | 22.4 | 87.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 2.0 | 0.6 | 351.4% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 827 | 870 | 95.0% | |
Fx inflow | Rs m | 118 | 18 | 664.4% | |
Fx outflow | Rs m | 827 | 875 | 94.5% | |
Net fx | Rs m | -709 | -857 | 82.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,829 | 11,001 | 16.6% | |
From Investments | Rs m | -1,862 | -1,916 | 97.2% | |
From Financial Activity | Rs m | -428 | -8,927 | 4.8% | |
Net Cashflow | Rs m | -462 | 159 | -291.3% |
Indian Promoters | % | 46.7 | 22.0 | 212.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 26.7 | 38.0 | 70.3% | |
FIIs | % | 10.1 | 27.3 | 37.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.4 | 78.0 | 68.4% | |
Shareholders | 40,923 | 405,037 | 10.1% | ||
Pledged promoter(s) holding | % | 22.7 | 0.0 | - |
Compare J KUMAR INFRA With: L&T IRB INFRA IRCON INTERNATIONAL POWER MECH PROJECTS KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | J Kumar Infra | NCC | S&P BSE REALTY |
---|---|---|---|
1-Day | 0.96% | 0.99% | 0.81% |
1-Month | 3.19% | 2.22% | 8.15% |
1-Year | 137.34% | 115.22% | 121.18% |
3-Year CAGR | 51.92% | 50.13% | 45.00% |
5-Year CAGR | 37.51% | 19.57% | 29.77% |
* Compound Annual Growth Rate
Here are more details on the J Kumar Infra share price and the NCC share price.
Moving on to shareholding structures...
The promoters of J Kumar Infra hold a 46.7% stake in the company. In case of NCC the stake stands at 22.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of J Kumar Infra and the shareholding pattern of NCC.
Finally, a word on dividends...
In the most recent financial year, J Kumar Infra paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 9.7%.
NCC paid Rs 2.2, and its dividend payout ratio stood at 21.4%.
You may visit here to review the dividend history of J Kumar Infra, and the dividend history of NCC.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.