Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs ADHUNIK INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL ADHUNIK INDUSTRIES JSW STEEL/
ADHUNIK INDUSTRIES
 
P/E (TTM) x 17.7 28.5 62.3% View Chart
P/BV x 3.1 1.3 240.1% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 JSW STEEL   ADHUNIK INDUSTRIES
EQUITY SHARE DATA
    JSW STEEL
Mar-23
ADHUNIK INDUSTRIES
Mar-23
JSW STEEL/
ADHUNIK INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs79033 2,412.1%   
Low Rs52018 2,873.5%   
Sales per share (Unadj.) Rs690.2158.4 435.8%  
Earnings per share (Unadj.) Rs17.21.0 1,640.4%  
Cash flow per share (Unadj.) Rs48.32.3 2,141.0%  
Dividends per share (Unadj.) Rs3.400-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs271.527.1 1,002.7%  
Shares outstanding (eoy) m2,404.3646.76 5,141.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.90.2 591.1%   
Avg P/E ratio x38.124.2 157.0%  
P/CF ratio (eoy) x13.611.3 120.3%  
Price / Book Value ratio x2.40.9 256.9%  
Dividend payout %19.80-   
Avg Mkt Cap Rs m1,574,9141,189 132,460.3%   
No. of employees `000NANA-   
Total wages/salary Rs m39,15069 56,962.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,659,6007,406 22,408.6%  
Other income Rs m10,3004 250,608.3%   
Total revenues Rs m1,669,9007,410 22,535.2%   
Gross profit Rs m190,010178 106,891.3%  
Depreciation Rs m74,74056 132,470.8%   
Interest Rs m69,02054 127,649.3%   
Profit before tax Rs m56,55071 79,212.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15,16022 67,921.1%   
Profit after tax Rs m41,39049 84,348.9%  
Gross profit margin %11.42.4 477.0%  
Effective tax rate %26.831.3 85.8%   
Net profit margin %2.50.7 376.4%  
BALANCE SHEET DATA
Current assets Rs m681,4601,653 41,229.1%   
Current liabilities Rs m699,630601 116,459.4%   
Net working cap to sales %-1.114.2 -7.7%  
Current ratio x1.02.8 35.4%  
Inventory Days Days350 11,492.2%  
Debtors Days Days2134 1.2%  
Net fixed assets Rs m1,423,890440 323,839.5%   
Share capital Rs m3,010468 643.7%   
"Free" reserves Rs m649,860799 81,368.8%   
Net worth Rs m652,8701,266 51,557.3%   
Long term debt Rs m619,660105 588,526.9%   
Total assets Rs m2,105,3902,093 100,613.6%  
Interest coverage x1.82.3 78.4%   
Debt to equity ratio x0.90.1 1,141.5%  
Sales to assets ratio x0.83.5 22.3%   
Return on assets %5.24.9 106.4%  
Return on equity %6.33.9 163.6%  
Return on capital %9.99.1 107.9%  
Exports to sales %6.50-   
Imports to sales %28.40.1 53,752.6%   
Exports (fob) Rs m107,310NA-   
Imports (cif) Rs m471,4504 12,057,544.8%   
Fx inflow Rs m113,2700-   
Fx outflow Rs m512,2804 13,101,790.3%   
Net fx Rs m-399,010-4 10,204,859.3%   
CASH FLOW
From Operations Rs m233,230104 224,065.7%  
From Investments Rs m-107,110-26 414,352.0%  
From Financial Activity Rs m-59,770-72 83,571.0%  
Net Cashflow Rs m66,1607 984,523.8%  

Share Holding

Indian Promoters % 43.3 75.0 57.7%  
Foreign collaborators % 1.6 0.0 -  
Indian inst/Mut Fund % 36.3 0.0 -  
FIIs % 26.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.2 25.0 220.4%  
Shareholders   641,582 6,561 9,778.7%  
Pledged promoter(s) holding % 12.6 68.0 18.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   TATA STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    SHANKARA BUILDING PRODUCTS    


More on JSW Steel vs ADHUNIK INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSW Steel vs ADHUNIK INDUSTRIES Share Price Performance

Period JSW Steel ADHUNIK INDUSTRIES S&P BSE METAL
1-Day 1.66% -3.86% 1.11%
1-Month 4.15% -18.99% 5.73%
1-Year 26.06% 85.33% 50.13%
3-Year CAGR 21.15% 22.09% 25.42%
5-Year CAGR 23.64% -8.91% 20.50%

* Compound Annual Growth Rate

Here are more details on the JSW Steel share price and the ADHUNIK INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of JSW Steel hold a 44.8% stake in the company. In case of ADHUNIK INDUSTRIES the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW Steel and the shareholding pattern of ADHUNIK INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, JSW Steel paid a dividend of Rs 3.4 per share. This amounted to a Dividend Payout ratio of 19.8%.

ADHUNIK INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of JSW Steel, and the dividend history of ADHUNIK INDUSTRIES.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.