Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs FRONTIER SPR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL FRONTIER SPR JSW STEEL/
FRONTIER SPR
 
P/E (TTM) x 17.7 46.5 38.2% View Chart
P/BV x 3.1 6.3 49.6% View Chart
Dividend Yield % 0.4 0.1 486.9%  

Financials

 JSW STEEL   FRONTIER SPR
EQUITY SHARE DATA
    JSW STEEL
Mar-23
FRONTIER SPR
Mar-23
JSW STEEL/
FRONTIER SPR
5-Yr Chart
Click to enlarge
High Rs790540 146.3%   
Low Rs520260 199.8%   
Sales per share (Unadj.) Rs690.2272.5 253.3%  
Earnings per share (Unadj.) Rs17.218.4 93.7%  
Cash flow per share (Unadj.) Rs48.326.5 182.2%  
Dividends per share (Unadj.) Rs3.401.00 340.0%  
Avg Dividend yield %0.50.2 207.7%  
Book value per share (Unadj.) Rs271.5189.6 143.3%  
Shares outstanding (eoy) m2,404.363.94 61,024.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.91.5 64.6%   
Avg P/E ratio x38.121.8 174.8%  
P/CF ratio (eoy) x13.615.1 89.9%  
Price / Book Value ratio x2.42.1 114.3%  
Dividend payout %19.85.4 363.1%   
Avg Mkt Cap Rs m1,574,9141,576 99,937.9%   
No. of employees `000NANA-   
Total wages/salary Rs m39,15038 101,820.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,659,6001,074 154,588.5%  
Other income Rs m10,3006 161,949.7%   
Total revenues Rs m1,669,9001,080 154,633.3%   
Gross profit Rs m190,010127 149,932.9%  
Depreciation Rs m74,74032 233,416.6%   
Interest Rs m69,0203 2,066,467.1%   
Profit before tax Rs m56,55098 57,863.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15,16025 59,873.6%   
Profit after tax Rs m41,39072 57,160.6%  
Gross profit margin %11.411.8 97.0%  
Effective tax rate %26.825.9 103.5%   
Net profit margin %2.56.7 37.0%  
BALANCE SHEET DATA
Current assets Rs m681,460505 134,830.4%   
Current liabilities Rs m699,630310 225,505.2%   
Net working cap to sales %-1.118.2 -6.0%  
Current ratio x1.01.6 59.8%  
Inventory Days Days3556 61.6%  
Debtors Days Days2551 0.3%  
Net fixed assets Rs m1,423,890594 239,809.0%   
Share capital Rs m3,01040 7,595.3%   
"Free" reserves Rs m649,860707 91,892.0%   
Net worth Rs m652,870747 87,418.8%   
Long term debt Rs m619,66012 4,965,224.4%   
Total assets Rs m2,105,3901,099 191,541.9%  
Interest coverage x1.830.3 6.0%   
Debt to equity ratio x0.90 5,679.8%  
Sales to assets ratio x0.81.0 80.7%   
Return on assets %5.26.9 76.1%  
Return on equity %6.39.7 65.4%  
Return on capital %9.913.3 74.1%  
Exports to sales %6.50-   
Imports to sales %28.40-   
Exports (fob) Rs m107,310NA-   
Imports (cif) Rs m471,450NA-   
Fx inflow Rs m113,2700-   
Fx outflow Rs m512,2800-   
Net fx Rs m-399,0100-   
CASH FLOW
From Operations Rs m233,23096 242,342.1%  
From Investments Rs m-107,110-100 106,842.9%  
From Financial Activity Rs m-59,7705 -1,138,476.2%  
Net Cashflow Rs m66,1601 5,335,483.9%  

Share Holding

Indian Promoters % 43.3 51.8 83.6%  
Foreign collaborators % 1.6 0.0 -  
Indian inst/Mut Fund % 36.3 0.0 -  
FIIs % 26.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.2 48.2 114.4%  
Shareholders   641,582 5,900 10,874.3%  
Pledged promoter(s) holding % 12.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   TATA STEEL    GODAWARI POWER    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    


More on JSW Steel vs FRONTIER SPR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSW Steel vs FRONTIER SPR Share Price Performance

Period JSW Steel FRONTIER SPR S&P BSE METAL
1-Day 1.79% -2.12% 1.11%
1-Month 4.29% -6.79% 5.73%
1-Year 26.22% 239.55% 50.13%
3-Year CAGR 21.20% 64.56% 25.42%
5-Year CAGR 23.68% 37.87% 20.50%

* Compound Annual Growth Rate

Here are more details on the JSW Steel share price and the FRONTIER SPR share price.

Moving on to shareholding structures...

The promoters of JSW Steel hold a 44.8% stake in the company. In case of FRONTIER SPR the stake stands at 51.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW Steel and the shareholding pattern of FRONTIER SPR.

Finally, a word on dividends...

In the most recent financial year, JSW Steel paid a dividend of Rs 3.4 per share. This amounted to a Dividend Payout ratio of 19.8%.

FRONTIER SPR paid Rs 1.0, and its dividend payout ratio stood at 5.4%.

You may visit here to review the dividend history of JSW Steel, and the dividend history of FRONTIER SPR.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.