Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs GOODLUCK INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL GOODLUCK INDIA JSW STEEL/
GOODLUCK INDIA
 
P/E (TTM) x 17.7 22.6 78.4% View Chart
P/BV x 3.1 4.6 67.2% View Chart
Dividend Yield % 0.4 0.5 79.5%  

Financials

 JSW STEEL   GOODLUCK INDIA
EQUITY SHARE DATA
    JSW STEEL
Mar-23
GOODLUCK INDIA
Mar-23
JSW STEEL/
GOODLUCK INDIA
5-Yr Chart
Click to enlarge
High Rs790555 142.4%   
Low Rs520236 220.2%   
Sales per share (Unadj.) Rs690.21,126.9 61.3%  
Earnings per share (Unadj.) Rs17.232.2 53.4%  
Cash flow per share (Unadj.) Rs48.344.2 109.4%  
Dividends per share (Unadj.) Rs3.404.50 75.6%  
Avg Dividend yield %0.51.1 45.6%  
Book value per share (Unadj.) Rs271.5219.9 123.5%  
Shares outstanding (eoy) m2,404.3627.26 8,820.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.90.4 270.5%   
Avg P/E ratio x38.112.3 310.0%  
P/CF ratio (eoy) x13.69.0 151.5%  
Price / Book Value ratio x2.41.8 134.2%  
Dividend payout %19.814.0 141.4%   
Avg Mkt Cap Rs m1,574,91410,776 14,614.4%   
No. of employees `000NANA-   
Total wages/salary Rs m39,1501,259 3,110.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,659,60030,720 5,402.3%  
Other income Rs m10,300148 6,962.3%   
Total revenues Rs m1,669,90030,868 5,409.8%   
Gross profit Rs m190,0102,044 9,297.3%  
Depreciation Rs m74,740326 22,929.9%   
Interest Rs m69,020655 10,534.8%   
Profit before tax Rs m56,5501,211 4,671.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15,160333 4,558.9%   
Profit after tax Rs m41,390878 4,714.1%  
Gross profit margin %11.46.7 172.1%  
Effective tax rate %26.827.5 97.6%   
Net profit margin %2.52.9 87.3%  
BALANCE SHEET DATA
Current assets Rs m681,46010,218 6,669.1%   
Current liabilities Rs m699,6307,213 9,699.8%   
Net working cap to sales %-1.19.8 -11.2%  
Current ratio x1.01.4 68.8%  
Inventory Days Days351 2,698.4%  
Debtors Days Days2417 0.4%  
Net fixed assets Rs m1,423,8904,492 31,701.0%   
Share capital Rs m3,01055 5,521.9%   
"Free" reserves Rs m649,8605,939 10,942.8%   
Net worth Rs m652,8705,993 10,893.5%   
Long term debt Rs m619,660909 68,203.2%   
Total assets Rs m2,105,39014,710 14,312.8%  
Interest coverage x1.82.8 63.9%   
Debt to equity ratio x0.90.2 626.1%  
Sales to assets ratio x0.82.1 37.7%   
Return on assets %5.210.4 50.3%  
Return on equity %6.314.7 43.3%  
Return on capital %9.927.0 36.5%  
Exports to sales %6.527.9 23.2%   
Imports to sales %28.40.6 5,018.9%   
Exports (fob) Rs m107,3108,564 1,253.0%   
Imports (cif) Rs m471,450174 271,135.3%   
Fx inflow Rs m113,2708,564 1,322.6%   
Fx outflow Rs m512,280322 159,330.7%   
Net fx Rs m-399,0108,243 -4,840.7%   
CASH FLOW
From Operations Rs m233,230649 35,943.5%  
From Investments Rs m-107,110-781 13,707.4%  
From Financial Activity Rs m-59,770133 -44,815.2%  
Net Cashflow Rs m66,1601 7,783,529.4%  

Share Holding

Indian Promoters % 43.3 56.5 76.6%  
Foreign collaborators % 1.6 0.0 -  
Indian inst/Mut Fund % 36.3 2.4 1,500.8%  
FIIs % 26.3 1.2 2,122.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.2 43.6 126.7%  
Shareholders   641,582 30,161 2,127.2%  
Pledged promoter(s) holding % 12.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   TATA STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    SHANKARA BUILDING PRODUCTS    


More on JSW Steel vs GOOD LUCK STEEL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSW Steel vs GOOD LUCK STEEL Share Price Performance

Period JSW Steel GOOD LUCK STEEL S&P BSE METAL
1-Day 1.66% 4.76% 1.11%
1-Month 4.15% -8.93% 5.73%
1-Year 26.06% 104.97% 50.13%
3-Year CAGR 21.15% 134.99% 25.42%
5-Year CAGR 23.64% 68.18% 20.50%

* Compound Annual Growth Rate

Here are more details on the JSW Steel share price and the GOOD LUCK STEEL share price.

Moving on to shareholding structures...

The promoters of JSW Steel hold a 44.8% stake in the company. In case of GOOD LUCK STEEL the stake stands at 56.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW Steel and the shareholding pattern of GOOD LUCK STEEL.

Finally, a word on dividends...

In the most recent financial year, JSW Steel paid a dividend of Rs 3.4 per share. This amounted to a Dividend Payout ratio of 19.8%.

GOOD LUCK STEEL paid Rs 4.5, and its dividend payout ratio stood at 14.0%.

You may visit here to review the dividend history of JSW Steel, and the dividend history of GOOD LUCK STEEL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.