JSW STEEL | KANISHK STEEL | JSW STEEL/ KANISHK STEEL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.3 | 20.5 | 94.3% | View Chart |
P/BV | x | 3.4 | 1.0 | 332.7% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
JSW STEEL KANISHK STEEL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JSW STEEL Mar-23 |
KANISHK STEEL Mar-23 |
JSW STEEL/ KANISHK STEEL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 790 | 42 | 1,903.5% | |
Low | Rs | 520 | 22 | 2,374.9% | |
Sales per share (Unadj.) | Rs | 690.2 | 141.4 | 488.1% | |
Earnings per share (Unadj.) | Rs | 17.2 | 3.3 | 515.4% | |
Cash flow per share (Unadj.) | Rs | 48.3 | 3.8 | 1,285.9% | |
Dividends per share (Unadj.) | Rs | 3.40 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 271.5 | 33.3 | 814.3% | |
Shares outstanding (eoy) | m | 2,404.36 | 28.44 | 8,454.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.2 | 423.4% | |
Avg P/E ratio | x | 38.1 | 9.5 | 401.0% | |
P/CF ratio (eoy) | x | 13.6 | 8.4 | 160.7% | |
Price / Book Value ratio | x | 2.4 | 1.0 | 253.8% | |
Dividend payout | % | 19.8 | 0 | - | |
Avg Mkt Cap | Rs m | 1,574,914 | 901 | 174,713.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 39,150 | 47 | 82,839.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,659,600 | 4,022 | 41,262.1% | |
Other income | Rs m | 10,300 | 157 | 6,543.0% | |
Total revenues | Rs m | 1,669,900 | 4,180 | 39,954.4% | |
Gross profit | Rs m | 190,010 | 9 | 2,094,928.3% | |
Depreciation | Rs m | 74,740 | 12 | 631,783.6% | |
Interest | Rs m | 69,020 | 12 | 569,471.9% | |
Profit before tax | Rs m | 56,550 | 143 | 39,673.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 15,160 | 48 | 31,882.2% | |
Profit after tax | Rs m | 41,390 | 95 | 43,573.0% | |
Gross profit margin | % | 11.4 | 0.2 | 5,075.4% | |
Effective tax rate | % | 26.8 | 33.4 | 80.4% | |
Net profit margin | % | 2.5 | 2.4 | 105.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 681,460 | 992 | 68,717.0% | |
Current liabilities | Rs m | 699,630 | 485 | 144,149.6% | |
Net working cap to sales | % | -1.1 | 12.6 | -8.7% | |
Current ratio | x | 1.0 | 2.0 | 47.7% | |
Inventory Days | Days | 35 | 14 | 242.1% | |
Debtors Days | Days | 2 | 250 | 0.6% | |
Net fixed assets | Rs m | 1,423,890 | 729 | 195,366.5% | |
Share capital | Rs m | 3,010 | 285 | 1,057.4% | |
"Free" reserves | Rs m | 649,860 | 664 | 97,905.9% | |
Net worth | Rs m | 652,870 | 948 | 68,838.4% | |
Long term debt | Rs m | 619,660 | 259 | 239,371.1% | |
Total assets | Rs m | 2,105,390 | 1,721 | 122,370.1% | |
Interest coverage | x | 1.8 | 12.8 | 14.3% | |
Debt to equity ratio | x | 0.9 | 0.3 | 347.7% | |
Sales to assets ratio | x | 0.8 | 2.3 | 33.7% | |
Return on assets | % | 5.2 | 6.2 | 84.2% | |
Return on equity | % | 6.3 | 10.0 | 63.3% | |
Return on capital | % | 9.9 | 12.8 | 77.0% | |
Exports to sales | % | 6.5 | 0 | - | |
Imports to sales | % | 28.4 | 0 | - | |
Exports (fob) | Rs m | 107,310 | NA | - | |
Imports (cif) | Rs m | 471,450 | NA | - | |
Fx inflow | Rs m | 113,270 | 0 | - | |
Fx outflow | Rs m | 512,280 | 0 | - | |
Net fx | Rs m | -399,010 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 233,230 | -33 | -698,921.2% | |
From Investments | Rs m | -107,110 | -263 | 40,718.5% | |
From Financial Activity | Rs m | -59,770 | 296 | -20,164.6% | |
Net Cashflow | Rs m | 66,160 | 0 | - |
Indian Promoters | % | 43.3 | 53.8 | 80.4% | |
Foreign collaborators | % | 1.6 | 14.1 | 11.0% | |
Indian inst/Mut Fund | % | 36.4 | 0.0 | - | |
FIIs | % | 26.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.2 | 32.1 | 171.9% | |
Shareholders | 671,779 | 7,126 | 9,427.2% | ||
Pledged promoter(s) holding | % | 13.1 | 0.0 | - |
Compare JSW STEEL With: TATA STEEL WELSPUN CORP RATNAMANI METALS JINDAL STAINLESS VENUS PIPES & TUBES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JSW Steel | KANISHK STEEL | S&P BSE METAL |
---|---|---|---|
1-Day | 2.55% | -2.16% | 1.16% |
1-Month | 10.23% | 18.06% | 12.31% |
1-Year | 24.97% | 34.60% | 57.02% |
3-Year CAGR | 11.34% | 42.26% | 23.93% |
5-Year CAGR | 25.84% | 22.37% | 23.05% |
* Compound Annual Growth Rate
Here are more details on the JSW Steel share price and the KANISHK STEEL share price.
Moving on to shareholding structures...
The promoters of JSW Steel hold a 44.8% stake in the company. In case of KANISHK STEEL the stake stands at 67.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW Steel and the shareholding pattern of KANISHK STEEL.
Finally, a word on dividends...
In the most recent financial year, JSW Steel paid a dividend of Rs 3.4 per share. This amounted to a Dividend Payout ratio of 19.8%.
KANISHK STEEL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of JSW Steel, and the dividend history of KANISHK STEEL.
For a sector overview, read our steel sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.