Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs TATA STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL TATA STEEL JSW STEEL/
TATA STEEL
 
P/E (TTM) x 17.7 -50.0 - View Chart
P/BV x 3.1 1.9 164.9% View Chart
Dividend Yield % 0.4 2.3 17.7%  

Financials

 JSW STEEL   TATA STEEL
EQUITY SHARE DATA
    JSW STEEL
Mar-23
TATA STEEL
Mar-23
JSW STEEL/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs790139 569.8%   
Low Rs52083 628.8%   
Sales per share (Unadj.) Rs690.2199.3 346.3%  
Earnings per share (Unadj.) Rs17.26.6 260.3%  
Cash flow per share (Unadj.) Rs48.314.3 338.7%  
Dividends per share (Unadj.) Rs3.403.60 94.4%  
Avg Dividend yield %0.53.3 16.0%  
Book value per share (Unadj.) Rs271.584.4 321.6%  
Shares outstanding (eoy) m2,404.3612,209.85 19.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.90.6 170.9%   
Avg P/E ratio x38.116.7 227.4%  
P/CF ratio (eoy) x13.67.8 174.7%  
Price / Book Value ratio x2.41.3 184.0%  
Dividend payout %19.854.4 36.3%   
Avg Mkt Cap Rs m1,574,9141,351,234 116.6%   
No. of employees `000NANA-   
Total wages/salary Rs m39,150224,193 17.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,659,6002,433,527 68.2%  
Other income Rs m10,30010,811 95.3%   
Total revenues Rs m1,669,9002,444,337 68.3%   
Gross profit Rs m190,010327,880 58.0%  
Depreciation Rs m74,74093,352 80.1%   
Interest Rs m69,02062,987 109.6%   
Profit before tax Rs m56,550182,351 31.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15,160101,598 14.9%   
Profit after tax Rs m41,39080,754 51.3%  
Gross profit margin %11.413.5 85.0%  
Effective tax rate %26.855.7 48.1%   
Net profit margin %2.53.3 75.2%  
BALANCE SHEET DATA
Current assets Rs m681,460866,061 78.7%   
Current liabilities Rs m699,630972,951 71.9%   
Net working cap to sales %-1.1-4.4 24.9%  
Current ratio x1.00.9 109.4%  
Inventory Days Days3537 94.3%  
Debtors Days Days21 126.7%  
Net fixed assets Rs m1,423,8901,987,302 71.6%   
Share capital Rs m3,01012,212 24.6%   
"Free" reserves Rs m649,8601,018,609 63.8%   
Net worth Rs m652,8701,030,821 63.3%   
Long term debt Rs m619,660514,463 120.4%   
Total assets Rs m2,105,3902,853,958 73.8%  
Interest coverage x1.83.9 46.7%   
Debt to equity ratio x0.90.5 190.2%  
Sales to assets ratio x0.80.9 92.4%   
Return on assets %5.25.0 104.1%  
Return on equity %6.37.8 80.9%  
Return on capital %9.915.9 62.2%  
Exports to sales %6.53.5 182.7%   
Imports to sales %28.417.5 162.6%   
Exports (fob) Rs m107,31086,130 124.6%   
Imports (cif) Rs m471,450425,230 110.9%   
Fx inflow Rs m113,27086,130 131.5%   
Fx outflow Rs m512,280433,225 118.2%   
Net fx Rs m-399,010-347,095 115.0%   
CASH FLOW
From Operations Rs m233,230216,831 107.6%  
From Investments Rs m-107,110-186,798 57.3%  
From Financial Activity Rs m-59,770-69,807 85.6%  
Net Cashflow Rs m66,160-34,771 -190.3%  

Share Holding

Indian Promoters % 43.3 33.7 128.4%  
Foreign collaborators % 1.6 0.0 -  
Indian inst/Mut Fund % 36.3 43.3 83.8%  
FIIs % 26.3 20.0 131.5%  
ADR/GDR % 0.0 0.7 -  
Free float % 55.2 65.6 84.1%  
Shareholders   641,582 3,992,609 16.1%  
Pledged promoter(s) holding % 12.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    GODAWARI POWER    MAHARASHTRA SEAMLESS    


More on JSW Steel vs Tata Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSW Steel vs Tata Steel Share Price Performance

Period JSW Steel Tata Steel S&P BSE METAL
1-Day 1.79% 2.13% 1.11%
1-Month 4.29% 10.91% 5.73%
1-Year 26.22% 52.29% 50.13%
3-Year CAGR 21.20% 24.97% 25.42%
5-Year CAGR 23.68% 25.22% 20.50%

* Compound Annual Growth Rate

Here are more details on the JSW Steel share price and the Tata Steel share price.

Moving on to shareholding structures...

The promoters of JSW Steel hold a 44.8% stake in the company. In case of Tata Steel the stake stands at 33.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW Steel and the shareholding pattern of Tata Steel.

Finally, a word on dividends...

In the most recent financial year, JSW Steel paid a dividend of Rs 3.4 per share. This amounted to a Dividend Payout ratio of 19.8%.

Tata Steel paid Rs 3.6, and its dividend payout ratio stood at 54.4%.

You may visit here to review the dividend history of JSW Steel, and the dividend history of Tata Steel.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.