Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs WELSPUN CORP - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL WELSPUN CORP JSW STEEL/
WELSPUN CORP
 
P/E (TTM) x 17.7 15.1 117.4% View Chart
P/BV x 3.1 2.9 108.8% View Chart
Dividend Yield % 0.4 1.0 42.2%  

Financials

 JSW STEEL   WELSPUN CORP
EQUITY SHARE DATA
    JSW STEEL
Mar-23
WELSPUN CORP
Mar-23
JSW STEEL/
WELSPUN CORP
5-Yr Chart
Click to enlarge
High Rs790298 264.8%   
Low Rs520160 325.1%   
Sales per share (Unadj.) Rs690.2373.1 185.0%  
Earnings per share (Unadj.) Rs17.27.6 226.0%  
Cash flow per share (Unadj.) Rs48.319.2 251.6%  
Dividends per share (Unadj.) Rs3.405.00 68.0%  
Avg Dividend yield %0.52.2 23.8%  
Book value per share (Unadj.) Rs271.5180.4 150.5%  
Shares outstanding (eoy) m2,404.36261.53 919.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.90.6 154.5%   
Avg P/E ratio x38.130.1 126.4%  
P/CF ratio (eoy) x13.611.9 113.6%  
Price / Book Value ratio x2.41.3 189.9%  
Dividend payout %19.865.7 30.1%   
Avg Mkt Cap Rs m1,574,91459,936 2,627.7%   
No. of employees `000NANA-   
Total wages/salary Rs m39,1505,411 723.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,659,60097,581 1,700.7%  
Other income Rs m10,3003,573 288.3%   
Total revenues Rs m1,669,900101,154 1,650.8%   
Gross profit Rs m190,0105,225 3,636.8%  
Depreciation Rs m74,7403,030 2,466.9%   
Interest Rs m69,0202,432 2,838.5%   
Profit before tax Rs m56,5503,336 1,695.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15,1601,345 1,127.5%   
Profit after tax Rs m41,3901,992 2,078.1%  
Gross profit margin %11.45.4 213.8%  
Effective tax rate %26.840.3 66.5%   
Net profit margin %2.52.0 122.2%  
BALANCE SHEET DATA
Current assets Rs m681,46097,849 696.4%   
Current liabilities Rs m699,63083,014 842.8%   
Net working cap to sales %-1.115.2 -7.2%  
Current ratio x1.01.2 82.6%  
Inventory Days Days3560 57.9%  
Debtors Days Days24 36.8%  
Net fixed assets Rs m1,423,89056,233 2,532.1%   
Share capital Rs m3,0101,308 230.2%   
"Free" reserves Rs m649,86045,881 1,416.4%   
Net worth Rs m652,87047,189 1,383.5%   
Long term debt Rs m619,66019,262 3,216.9%   
Total assets Rs m2,105,390154,099 1,366.3%  
Interest coverage x1.82.4 76.7%   
Debt to equity ratio x0.90.4 232.5%  
Sales to assets ratio x0.80.6 124.5%   
Return on assets %5.22.9 182.7%  
Return on equity %6.34.2 150.2%  
Return on capital %9.98.7 113.7%  
Exports to sales %6.50-   
Imports to sales %28.427.1 104.9%   
Exports (fob) Rs m107,310NA-   
Imports (cif) Rs m471,45026,421 1,784.3%   
Fx inflow Rs m113,27021,805 519.5%   
Fx outflow Rs m512,28026,421 1,938.9%   
Net fx Rs m-399,010-4,616 8,643.3%   
CASH FLOW
From Operations Rs m233,230-1,851 -12,598.2%  
From Investments Rs m-107,110-4,167 2,570.7%  
From Financial Activity Rs m-59,7709,088 -657.7%  
Net Cashflow Rs m66,1603,761 1,759.0%  

Share Holding

Indian Promoters % 43.3 50.0 86.6%  
Foreign collaborators % 1.6 0.0 -  
Indian inst/Mut Fund % 36.3 21.8 166.7%  
FIIs % 26.3 10.6 249.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.2 50.0 110.3%  
Shareholders   641,582 99,284 646.2%  
Pledged promoter(s) holding % 12.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   TATA STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    SHANKARA BUILDING PRODUCTS    


More on JSW Steel vs Welspun Corp

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSW Steel vs Welspun Corp Share Price Performance

Period JSW Steel Welspun Corp S&P BSE METAL
1-Day 1.66% 0.54% 1.11%
1-Month 4.15% -2.52% 5.73%
1-Year 26.06% 176.20% 50.13%
3-Year CAGR 21.15% 56.70% 25.42%
5-Year CAGR 23.64% 31.36% 20.50%

* Compound Annual Growth Rate

Here are more details on the JSW Steel share price and the Welspun Corp share price.

Moving on to shareholding structures...

The promoters of JSW Steel hold a 44.8% stake in the company. In case of Welspun Corp the stake stands at 50.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW Steel and the shareholding pattern of Welspun Corp.

Finally, a word on dividends...

In the most recent financial year, JSW Steel paid a dividend of Rs 3.4 per share. This amounted to a Dividend Payout ratio of 19.8%.

Welspun Corp paid Rs 5.0, and its dividend payout ratio stood at 65.7%.

You may visit here to review the dividend history of JSW Steel, and the dividend history of Welspun Corp.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.