Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ENERGY vs ADANI POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ENERGY ADANI POWER JSW ENERGY/
ADANI POWER
 
P/E (TTM) x 52.5 8.8 594.8% View Chart
P/BV x 4.7 6.9 68.0% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 JSW ENERGY   ADANI POWER
EQUITY SHARE DATA
    JSW ENERGY
Mar-23
ADANI POWER
Mar-23
JSW ENERGY/
ADANI POWER
5-Yr Chart
Click to enlarge
High Rs369433 85.3%   
Low Rs182133 137.3%   
Sales per share (Unadj.) Rs63.0100.5 62.6%  
Earnings per share (Unadj.) Rs9.027.8 32.4%  
Cash flow per share (Unadj.) Rs16.136.4 44.4%  
Dividends per share (Unadj.) Rs2.000-  
Avg Dividend yield %0.70-  
Book value per share (Unadj.) Rs113.277.5 146.1%  
Shares outstanding (eoy) m1,640.543,856.94 42.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.42.8 155.6%   
Avg P/E ratio x30.510.2 300.4%  
P/CF ratio (eoy) x17.17.8 219.5%  
Price / Book Value ratio x2.43.6 66.7%  
Dividend payout %22.20-   
Avg Mkt Cap Rs m451,9681,090,260 41.5%   
No. of employees `000NANA-   
Total wages/salary Rs m3,0765,700 54.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m103,318387,733 26.6%  
Other income Rs m5,35242,672 12.5%   
Total revenues Rs m108,671430,405 25.2%   
Gross profit Rs m34,211100,447 34.1%  
Depreciation Rs m11,69233,037 35.4%   
Interest Rs m8,44333,335 25.3%   
Profit before tax Rs m19,42876,747 25.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,627-30,519 -15.2%   
Profit after tax Rs m14,801107,266 13.8%  
Gross profit margin %33.125.9 127.8%  
Effective tax rate %23.8-39.8 -59.9%   
Net profit margin %14.327.7 51.8%  
BALANCE SHEET DATA
Current assets Rs m121,370195,530 62.1%   
Current liabilities Rs m115,522177,446 65.1%   
Net working cap to sales %5.74.7 121.3%  
Current ratio x1.11.1 95.3%  
Inventory Days Days44824 1,865.5%  
Debtors Days Days511 49.9%  
Net fixed assets Rs m414,077662,683 62.5%   
Share capital Rs m16,40538,569 42.5%   
"Free" reserves Rs m169,232260,187 65.0%   
Net worth Rs m185,637298,757 62.1%   
Long term debt Rs m192,079337,026 57.0%   
Total assets Rs m536,463858,213 62.5%  
Interest coverage x3.33.3 100.0%   
Debt to equity ratio x1.01.1 91.7%  
Sales to assets ratio x0.20.5 42.6%   
Return on assets %4.316.4 26.4%  
Return on equity %8.035.9 22.2%  
Return on capital %7.417.3 42.6%  
Exports to sales %00-   
Imports to sales %21.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m22,243NA-   
Fx inflow Rs m00-   
Fx outflow Rs m22,2431,051 2,115.8%   
Net fx Rs m-22,243-1,051 2,115.8%   
CASH FLOW
From Operations Rs m20,84384,305 24.7%  
From Investments Rs m-70,09515,444 -453.9%  
From Financial Activity Rs m73,275-104,085 -70.4%  
Net Cashflow Rs m24,087-4,331 -556.1%  

Share Holding

Indian Promoters % 73.4 46.6 157.3%  
Foreign collaborators % 0.0 25.1 0.1%  
Indian inst/Mut Fund % 17.9 17.0 104.8%  
FIIs % 8.5 15.9 53.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 28.3 94.2%  
Shareholders   328,915 1,460,767 22.5%  
Pledged promoter(s) holding % 12.9 24.4 53.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ENERGY With:   TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on JSW ENERGY vs ADANI POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSW ENERGY vs ADANI POWER Share Price Performance

Period JSW ENERGY ADANI POWER S&P BSE POWER
1-Day 2.34% 3.32% 1.69%
1-Month 4.41% -3.13% 2.73%
1-Year 138.03% 206.99% 88.63%
3-Year CAGR 82.47% 81.34% 38.75%
5-Year CAGR 50.37% 62.60% 27.09%

* Compound Annual Growth Rate

Here are more details on the JSW ENERGY share price and the ADANI POWER share price.

Moving on to shareholding structures...

The promoters of JSW ENERGY hold a 73.4% stake in the company. In case of ADANI POWER the stake stands at 71.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW ENERGY and the shareholding pattern of ADANI POWER.

Finally, a word on dividends...

In the most recent financial year, JSW ENERGY paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 22.2%.

ADANI POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of JSW ENERGY, and the dividend history of ADANI POWER.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.