Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ENERGY vs CESC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ENERGY CESC JSW ENERGY/
CESC
 
P/E (TTM) x 52.5 10.9 481.6% View Chart
P/BV x 4.7 1.5 317.7% View Chart
Dividend Yield % 0.4 3.7 10.2%  

Financials

 JSW ENERGY   CESC
EQUITY SHARE DATA
    JSW ENERGY
Mar-23
CESC
Mar-23
JSW ENERGY/
CESC
5-Yr Chart
Click to enlarge
High Rs36988 419.3%   
Low Rs18262 292.4%   
Sales per share (Unadj.) Rs63.0107.5 58.6%  
Earnings per share (Unadj.) Rs9.010.5 85.6%  
Cash flow per share (Unadj.) Rs16.117.2 94.1%  
Dividends per share (Unadj.) Rs2.004.50 44.4%  
Avg Dividend yield %0.76.0 12.1%  
Book value per share (Unadj.) Rs113.282.3 137.5%  
Shares outstanding (eoy) m1,640.541,325.57 123.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.40.7 625.8%   
Avg P/E ratio x30.57.1 428.5%  
P/CF ratio (eoy) x17.14.4 389.8%  
Price / Book Value ratio x2.40.9 266.7%  
Dividend payout %22.242.7 51.9%   
Avg Mkt Cap Rs m451,96899,583 453.9%   
No. of employees `000NANA-   
Total wages/salary Rs m3,07611,892 25.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m103,318142,464 72.5%  
Other income Rs m5,3523,088 173.3%   
Total revenues Rs m108,671145,551 74.7%   
Gross profit Rs m34,21135,497 96.4%  
Depreciation Rs m11,6928,779 133.2%   
Interest Rs m8,44312,415 68.0%   
Profit before tax Rs m19,42817,391 111.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,6273,418 135.4%   
Profit after tax Rs m14,80113,973 105.9%  
Gross profit margin %33.124.9 132.9%  
Effective tax rate %23.819.7 121.2%   
Net profit margin %14.39.8 146.1%  
BALANCE SHEET DATA
Current assets Rs m121,370141,468 85.8%   
Current liabilities Rs m115,52293,842 123.1%   
Net working cap to sales %5.733.4 16.9%  
Current ratio x1.11.5 69.7%  
Inventory Days Days44815 2,917.7%  
Debtors Days Days56 96.4%  
Net fixed assets Rs m414,077235,651 175.7%   
Share capital Rs m16,4051,332 1,231.5%   
"Free" reserves Rs m169,232107,772 157.0%   
Net worth Rs m185,637109,104 170.1%   
Long term debt Rs m192,07995,689 200.7%   
Total assets Rs m536,463377,119 142.3%  
Interest coverage x3.32.4 137.5%   
Debt to equity ratio x1.00.9 118.0%  
Sales to assets ratio x0.20.4 51.0%   
Return on assets %4.37.0 61.9%  
Return on equity %8.012.8 62.3%  
Return on capital %7.414.6 50.7%  
Exports to sales %00-   
Imports to sales %21.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m22,243NA-   
Fx inflow Rs m00-   
Fx outflow Rs m22,24330 74,640.3%   
Net fx Rs m-22,243-30 74,640.3%   
CASH FLOW
From Operations Rs m20,84319,784 105.4%  
From Investments Rs m-70,095-5,447 1,286.9%  
From Financial Activity Rs m73,275-24,572 -298.2%  
Net Cashflow Rs m24,087-10,235 -235.3%  

Share Holding

Indian Promoters % 73.4 52.1 140.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 17.9 33.4 53.5%  
FIIs % 8.5 11.9 71.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 47.9 55.6%  
Shareholders   328,915 327,212 100.5%  
Pledged promoter(s) holding % 12.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ENERGY With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on JSW ENERGY vs CESC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSW ENERGY vs CESC Share Price Performance

Period JSW ENERGY CESC S&P BSE POWER
1-Day 2.34% -0.61% 1.69%
1-Month 4.41% -5.96% 2.73%
1-Year 138.03% 92.09% 88.63%
3-Year CAGR 82.47% 26.75% 38.75%
5-Year CAGR 50.37% 11.00% 27.09%

* Compound Annual Growth Rate

Here are more details on the JSW ENERGY share price and the CESC share price.

Moving on to shareholding structures...

The promoters of JSW ENERGY hold a 73.4% stake in the company. In case of CESC the stake stands at 52.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW ENERGY and the shareholding pattern of CESC.

Finally, a word on dividends...

In the most recent financial year, JSW ENERGY paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 22.2%.

CESC paid Rs 4.5, and its dividend payout ratio stood at 42.7%.

You may visit here to review the dividend history of JSW ENERGY, and the dividend history of CESC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.