Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ENERGY vs TATA POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ENERGY TATA POWER JSW ENERGY/
TATA POWER
 
P/E (TTM) x 52.5 40.2 130.5% View Chart
P/BV x 4.7 4.4 107.1% View Chart
Dividend Yield % 0.4 0.5 74.5%  

Financials

 JSW ENERGY   TATA POWER
EQUITY SHARE DATA
    JSW ENERGY
Mar-23
TATA POWER
Mar-23
JSW ENERGY/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs369298 123.8%   
Low Rs182182 99.8%   
Sales per share (Unadj.) Rs63.0172.5 36.5%  
Earnings per share (Unadj.) Rs9.011.9 75.7%  
Cash flow per share (Unadj.) Rs16.122.7 71.2%  
Dividends per share (Unadj.) Rs2.002.00 100.0%  
Avg Dividend yield %0.70.8 87.2%  
Book value per share (Unadj.) Rs113.290.1 125.6%  
Shares outstanding (eoy) m1,640.543,195.34 51.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.41.4 314.1%   
Avg P/E ratio x30.520.1 151.6%  
P/CF ratio (eoy) x17.110.6 161.1%  
Price / Book Value ratio x2.42.7 91.3%  
Dividend payout %22.216.8 132.1%   
Avg Mkt Cap Rs m451,968767,600 58.9%   
No. of employees `000NANA-   
Total wages/salary Rs m3,07636,243 8.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m103,318551,091 18.7%  
Other income Rs m5,35214,682 36.5%   
Total revenues Rs m108,671565,773 19.2%   
Gross profit Rs m34,211117,999 29.0%  
Depreciation Rs m11,69234,392 34.0%   
Interest Rs m8,44343,719 19.3%   
Profit before tax Rs m19,42854,570 35.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,62716,473 28.1%   
Profit after tax Rs m14,80138,097 38.9%  
Gross profit margin %33.121.4 154.6%  
Effective tax rate %23.830.2 78.9%   
Net profit margin %14.36.9 207.2%  
BALANCE SHEET DATA
Current assets Rs m121,370362,251 33.5%   
Current liabilities Rs m115,522452,146 25.5%   
Net working cap to sales %5.7-16.3 -34.7%  
Current ratio x1.10.8 131.1%  
Inventory Days Days448150 299.1%  
Debtors Days Days55 117.5%  
Net fixed assets Rs m414,077885,711 46.8%   
Share capital Rs m16,4053,196 513.4%   
"Free" reserves Rs m169,232284,679 59.4%   
Net worth Rs m185,637287,874 64.5%   
Long term debt Rs m192,079307,085 62.5%   
Total assets Rs m536,4631,280,961 41.9%  
Interest coverage x3.32.2 146.8%   
Debt to equity ratio x1.01.1 97.0%  
Sales to assets ratio x0.20.4 44.8%   
Return on assets %4.36.4 67.8%  
Return on equity %8.013.2 60.2%  
Return on capital %7.416.5 44.7%  
Exports to sales %00-   
Imports to sales %21.513.7 157.6%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m22,24375,280 29.5%   
Fx inflow Rs m033,860 0.0%   
Fx outflow Rs m22,24376,980 28.9%   
Net fx Rs m-22,243-43,120 51.6%   
CASH FLOW
From Operations Rs m20,84371,591 29.1%  
From Investments Rs m-70,095-73,753 95.0%  
From Financial Activity Rs m73,27513,408 546.5%  
Net Cashflow Rs m24,08712,433 193.7%  

Share Holding

Indian Promoters % 73.4 46.9 156.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 17.9 26.3 68.0%  
FIIs % 8.5 9.9 86.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 53.1 50.1%  
Shareholders   328,915 3,980,328 8.3%  
Pledged promoter(s) holding % 12.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ENERGY With:   ADANI POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on JSW ENERGY vs Tata Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSW ENERGY vs Tata Power Share Price Performance

Period JSW ENERGY Tata Power S&P BSE POWER
1-Day 2.34% 1.49% 1.69%
1-Month 4.41% 7.68% 2.73%
1-Year 138.03% 114.27% 88.63%
3-Year CAGR 82.47% 56.16% 38.75%
5-Year CAGR 50.37% 40.73% 27.09%

* Compound Annual Growth Rate

Here are more details on the JSW ENERGY share price and the Tata Power share price.

Moving on to shareholding structures...

The promoters of JSW ENERGY hold a 73.4% stake in the company. In case of Tata Power the stake stands at 46.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW ENERGY and the shareholding pattern of Tata Power.

Finally, a word on dividends...

In the most recent financial year, JSW ENERGY paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 22.2%.

Tata Power paid Rs 2.0, and its dividend payout ratio stood at 16.8%.

You may visit here to review the dividend history of JSW ENERGY, and the dividend history of Tata Power.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.