JAYS HREE TEA | B & A. | JAYS HREE TEA/ B & A. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.1 | 11.5 | 228.0% | View Chart |
P/BV | x | 1.3 | 1.4 | 93.0% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
JAYS HREE TEA B & A. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JAYS HREE TEA Mar-23 |
B & A. Mar-23 |
JAYS HREE TEA/ B & A. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 124 | 383 | 32.4% | |
Low | Rs | 74 | 210 | 35.1% | |
Sales per share (Unadj.) | Rs | 358.4 | 942.7 | 38.0% | |
Earnings per share (Unadj.) | Rs | -23.2 | 44.5 | -52.1% | |
Cash flow per share (Unadj.) | Rs | -13.1 | 61.2 | -21.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 97.7 | 393.7 | 24.8% | |
Shares outstanding (eoy) | m | 22.67 | 3.10 | 731.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.3 | 87.7% | |
Avg P/E ratio | x | -4.3 | 6.7 | -63.9% | |
P/CF ratio (eoy) | x | -7.6 | 4.8 | -156.3% | |
Price / Book Value ratio | x | 1.0 | 0.8 | 134.4% | |
Dividend payout | % | 0 | 1.1 | -0.0% | |
Avg Mkt Cap | Rs m | 2,239 | 919 | 243.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,771 | 827 | 335.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,126 | 2,922 | 278.1% | |
Other income | Rs m | 417 | 27 | 1,542.4% | |
Total revenues | Rs m | 8,543 | 2,949 | 289.7% | |
Gross profit | Rs m | -325 | 267 | -121.5% | |
Depreciation | Rs m | 230 | 52 | 442.5% | |
Interest | Rs m | 367 | 37 | 981.3% | |
Profit before tax | Rs m | -505 | 205 | -245.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 21 | 67 | 31.4% | |
Profit after tax | Rs m | -526 | 138 | -381.3% | |
Gross profit margin | % | -4.0 | 9.2 | -43.7% | |
Effective tax rate | % | -4.2 | 32.8 | -12.8% | |
Net profit margin | % | -6.5 | 4.7 | -137.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,788 | 1,141 | 331.9% | |
Current liabilities | Rs m | 5,473 | 581 | 942.2% | |
Net working cap to sales | % | -20.7 | 19.2 | -108.1% | |
Current ratio | x | 0.7 | 2.0 | 35.2% | |
Inventory Days | Days | 16 | 11 | 150.1% | |
Debtors Days | Days | 233 | 284 | 82.1% | |
Net fixed assets | Rs m | 4,913 | 1,029 | 477.4% | |
Share capital | Rs m | 113 | 31 | 365.6% | |
"Free" reserves | Rs m | 2,101 | 1,190 | 176.6% | |
Net worth | Rs m | 2,214 | 1,221 | 181.4% | |
Long term debt | Rs m | 532 | 24 | 2,237.2% | |
Total assets | Rs m | 8,760 | 2,170 | 403.6% | |
Interest coverage | x | -0.4 | 6.5 | -5.8% | |
Debt to equity ratio | x | 0.2 | 0 | 1,233.2% | |
Sales to assets ratio | x | 0.9 | 1.3 | 68.9% | |
Return on assets | % | -1.8 | 8.1 | -22.4% | |
Return on equity | % | -23.7 | 11.3 | -210.2% | |
Return on capital | % | -5.0 | 19.5 | -25.7% | |
Exports to sales | % | 9.1 | 0 | - | |
Imports to sales | % | 11.1 | 0 | - | |
Exports (fob) | Rs m | 736 | NA | - | |
Imports (cif) | Rs m | 902 | NA | - | |
Fx inflow | Rs m | 736 | 0 | - | |
Fx outflow | Rs m | 902 | 0 | - | |
Net fx | Rs m | -167 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -364 | 107 | -339.3% | |
From Investments | Rs m | 886 | -160 | -554.6% | |
From Financial Activity | Rs m | -577 | -60 | 964.1% | |
Net Cashflow | Rs m | -55 | -112 | 48.9% |
Indian Promoters | % | 50.7 | 59.2 | 85.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.8 | 0.0 | 57,800.0% | |
FIIs | % | 5.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.3 | 40.9 | 120.7% | |
Shareholders | 22,215 | 2,218 | 1,001.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare JAYS HREE TEA With: TATA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JAYSHREE TEA | B & A. |
---|---|---|
1-Day | 1.68% | -3.09% |
1-Month | 7.44% | 28.09% |
1-Year | 19.72% | 117.64% |
3-Year CAGR | 12.91% | 53.43% |
5-Year CAGR | 8.70% | 29.38% |
* Compound Annual Growth Rate
Here are more details on the JAYSHREE TEA share price and the B & A. share price.
Moving on to shareholding structures...
The promoters of JAYSHREE TEA hold a 50.7% stake in the company. In case of B & A. the stake stands at 59.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JAYSHREE TEA and the shareholding pattern of B & A..
Finally, a word on dividends...
In the most recent financial year, JAYSHREE TEA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
B & A. paid Rs 0.5, and its dividend payout ratio stood at 1.1%.
You may visit here to review the dividend history of JAYSHREE TEA, and the dividend history of B & A..
Japan's Nikkei 225 led gains in Asia as markets in the region rose across the board, following Wall Street's continued rally for a second straight day.