JAYS HREE TEA | NORBEN TEA | JAYS HREE TEA/ NORBEN TEA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.1 | -13.2 | - | View Chart |
P/BV | x | 1.3 | 1.0 | 131.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
JAYS HREE TEA NORBEN TEA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JAYS HREE TEA Mar-23 |
NORBEN TEA Mar-23 |
JAYS HREE TEA/ NORBEN TEA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 124 | 16 | 779.9% | |
Low | Rs | 74 | 7 | 1,023.6% | |
Sales per share (Unadj.) | Rs | 358.4 | 6.6 | 5,416.3% | |
Earnings per share (Unadj.) | Rs | -23.2 | 0.2 | -12,852.0% | |
Cash flow per share (Unadj.) | Rs | -13.1 | 0.6 | -2,018.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 97.7 | 12.6 | 772.9% | |
Shares outstanding (eoy) | m | 22.67 | 11.75 | 192.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.7 | 15.8% | |
Avg P/E ratio | x | -4.3 | 64.1 | -6.6% | |
P/CF ratio (eoy) | x | -7.6 | 17.8 | -42.4% | |
Price / Book Value ratio | x | 1.0 | 0.9 | 110.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,239 | 136 | 1,650.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,771 | 42 | 6,541.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,126 | 78 | 10,449.9% | |
Other income | Rs m | 417 | 0 | 143,758.6% | |
Total revenues | Rs m | 8,543 | 78 | 10,945.2% | |
Gross profit | Rs m | -325 | 17 | -1,930.1% | |
Depreciation | Rs m | 230 | 5 | 4,183.8% | |
Interest | Rs m | 367 | 8 | 4,441.8% | |
Profit before tax | Rs m | -505 | 3 | -14,926.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 21 | 1 | 1,679.4% | |
Profit after tax | Rs m | -526 | 2 | -24,796.2% | |
Gross profit margin | % | -4.0 | 21.6 | -18.5% | |
Effective tax rate | % | -4.2 | 37.2 | -11.3% | |
Net profit margin | % | -6.5 | 2.7 | -237.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,788 | 23 | 16,820.6% | |
Current liabilities | Rs m | 5,473 | 45 | 12,103.3% | |
Net working cap to sales | % | -20.7 | -29.2 | 71.0% | |
Current ratio | x | 0.7 | 0.5 | 139.0% | |
Inventory Days | Days | 16 | 63 | 25.8% | |
Debtors Days | Days | 233 | 125,505 | 0.2% | |
Net fixed assets | Rs m | 4,913 | 232 | 2,119.0% | |
Share capital | Rs m | 113 | 118 | 96.5% | |
"Free" reserves | Rs m | 2,101 | 31 | 6,779.4% | |
Net worth | Rs m | 2,214 | 148 | 1,491.2% | |
Long term debt | Rs m | 532 | 58 | 918.7% | |
Total assets | Rs m | 8,760 | 254 | 3,444.1% | |
Interest coverage | x | -0.4 | 1.4 | -26.6% | |
Debt to equity ratio | x | 0.2 | 0.4 | 61.6% | |
Sales to assets ratio | x | 0.9 | 0.3 | 303.4% | |
Return on assets | % | -1.8 | 4.1 | -44.4% | |
Return on equity | % | -23.7 | 1.4 | -1,663.9% | |
Return on capital | % | -5.0 | 5.6 | -88.9% | |
Exports to sales | % | 9.1 | 0 | - | |
Imports to sales | % | 11.1 | 0 | - | |
Exports (fob) | Rs m | 736 | NA | - | |
Imports (cif) | Rs m | 902 | NA | - | |
Fx inflow | Rs m | 736 | 0 | - | |
Fx outflow | Rs m | 902 | 0 | - | |
Net fx | Rs m | -167 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -364 | 10 | -3,606.6% | |
From Investments | Rs m | 886 | -15 | -6,074.2% | |
From Financial Activity | Rs m | -577 | 5 | -10,969.6% | |
Net Cashflow | Rs m | -55 | 1 | -7,133.8% |
Indian Promoters | % | 50.7 | 51.4 | 98.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.8 | 0.1 | 4,816.7% | |
FIIs | % | 5.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.3 | 48.6 | 101.6% | |
Shareholders | 22,215 | 24,988 | 88.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare JAYS HREE TEA With: TATA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JAYSHREE TEA | NORBEN TEA |
---|---|---|
1-Day | 1.59% | 0.47% |
1-Month | 7.34% | -6.94% |
1-Year | 19.61% | 75.24% |
3-Year CAGR | 12.87% | 13.45% |
5-Year CAGR | 8.68% | 7.87% |
* Compound Annual Growth Rate
Here are more details on the JAYSHREE TEA share price and the NORBEN TEA share price.
Moving on to shareholding structures...
The promoters of JAYSHREE TEA hold a 50.7% stake in the company. In case of NORBEN TEA the stake stands at 51.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JAYSHREE TEA and the shareholding pattern of NORBEN TEA.
Finally, a word on dividends...
In the most recent financial year, JAYSHREE TEA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
NORBEN TEA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of JAYSHREE TEA, and the dividend history of NORBEN TEA.
Asian stocks fell on Thursday as disappointing earnings forecasts from Facebook parent Meta Platforms hammered tech shares, while the yen's slump past 155 per dollar.