Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JAYS HREE TEA vs UNITED NILGIRI TEA ESTATES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JAYS HREE TEA UNITED NILGIRI TEA ESTATES JAYS HREE TEA/
UNITED NILGIRI TEA ESTATES
 
P/E (TTM) x 25.7 10.9 236.6% View Chart
P/BV x 1.3 0.9 144.1% View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 JAYS HREE TEA   UNITED NILGIRI TEA ESTATES
EQUITY SHARE DATA
    JAYS HREE TEA
Mar-23
UNITED NILGIRI TEA ESTATES
Mar-23
JAYS HREE TEA/
UNITED NILGIRI TEA ESTATES
5-Yr Chart
Click to enlarge
High Rs124433 28.6%   
Low Rs74261 28.2%   
Sales per share (Unadj.) Rs358.4167.3 214.2%  
Earnings per share (Unadj.) Rs-23.224.2 -95.7%  
Cash flow per share (Unadj.) Rs-13.131.5 -41.4%  
Dividends per share (Unadj.) Rs02.70 0.0%  
Avg Dividend yield %00.8 0.0%  
Book value per share (Unadj.) Rs97.7374.2 26.1%  
Shares outstanding (eoy) m22.675.00 453.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.32.1 13.3%   
Avg P/E ratio x-4.314.3 -29.8%  
P/CF ratio (eoy) x-7.611.0 -68.8%  
Price / Book Value ratio x1.00.9 109.1%  
Dividend payout %011.1 -0.0%   
Avg Mkt Cap Rs m2,2391,734 129.1%   
No. of employees `000NANA-   
Total wages/salary Rs m2,771235 1,177.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m8,126837 971.4%  
Other income Rs m41749 848.0%   
Total revenues Rs m8,543886 964.5%   
Gross profit Rs m-325138 -236.1%  
Depreciation Rs m23037 629.1%   
Interest Rs m3671 35,969.6%   
Profit before tax Rs m-505149 -338.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2128 75.4%   
Profit after tax Rs m-526121 -433.9%  
Gross profit margin %-4.016.4 -24.3%  
Effective tax rate %-4.218.8 -22.3%   
Net profit margin %-6.514.5 -44.7%  
BALANCE SHEET DATA
Current assets Rs m3,788662 571.8%   
Current liabilities Rs m5,473280 1,954.5%   
Net working cap to sales %-20.745.7 -45.4%  
Current ratio x0.72.4 29.3%  
Inventory Days Days16557 2.9%  
Debtors Days Days23323,587 1.0%  
Net fixed assets Rs m4,9131,536 319.9%   
Share capital Rs m11350 226.8%   
"Free" reserves Rs m2,1011,821 115.4%   
Net worth Rs m2,2141,871 118.3%   
Long term debt Rs m5320-   
Total assets Rs m8,7602,198 398.5%  
Interest coverage x-0.4147.3 -0.3%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.90.4 243.7%   
Return on assets %-1.85.6 -32.6%  
Return on equity %-23.76.5 -366.6%  
Return on capital %-5.08.0 -62.4%  
Exports to sales %9.145.5 19.9%   
Imports to sales %11.10.2 7,004.6%   
Exports (fob) Rs m736381 193.3%   
Imports (cif) Rs m9021 67,842.1%   
Fx inflow Rs m736381 193.3%   
Fx outflow Rs m9021 67,842.1%   
Net fx Rs m-167379 -44.0%   
CASH FLOW
From Operations Rs m-364151 -241.4%  
From Investments Rs m886-132 -670.3%  
From Financial Activity Rs m-577-13 4,277.2%  
Net Cashflow Rs m-555 -1,105.2%  

Share Holding

Indian Promoters % 50.7 49.8 101.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.8 4.4 131.1%  
FIIs % 5.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 49.3 50.2 98.2%  
Shareholders   22,215 4,967 447.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JAYS HREE TEA With:   TATA CONSUMER    


More on JAYSHREE TEA vs UNITED NILGIRI TEA ESTATES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JAYSHREE TEA vs UNITED NILGIRI TEA ESTATES Share Price Performance

Period JAYSHREE TEA UNITED NILGIRI TEA ESTATES
1-Day -0.28% -1.18%
1-Month 5.66% 10.40%
1-Year 17.74% 27.07%
3-Year CAGR 13.64% 5.58%
5-Year CAGR 9.32% 1.90%

* Compound Annual Growth Rate

Here are more details on the JAYSHREE TEA share price and the UNITED NILGIRI TEA ESTATES share price.

Moving on to shareholding structures...

The promoters of JAYSHREE TEA hold a 50.7% stake in the company. In case of UNITED NILGIRI TEA ESTATES the stake stands at 49.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JAYSHREE TEA and the shareholding pattern of UNITED NILGIRI TEA ESTATES .

Finally, a word on dividends...

In the most recent financial year, JAYSHREE TEA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

UNITED NILGIRI TEA ESTATES paid Rs 2.7, and its dividend payout ratio stood at 11.1%.

You may visit here to review the dividend history of JAYSHREE TEA, and the dividend history of UNITED NILGIRI TEA ESTATES .



Today's Market

Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13% Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.