Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KABRA EXTRUSION vs SHILP GRAVUR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KABRA EXTRUSION SHILP GRAVUR KABRA EXTRUSION/
SHILP GRAVUR
 
P/E (TTM) x 39.0 7.0 556.6% View Chart
P/BV x 2.7 0.9 292.4% View Chart
Dividend Yield % 1.2 1.6 73.5%  

Financials

 KABRA EXTRUSION   SHILP GRAVUR
EQUITY SHARE DATA
    KABRA EXTRUSION
Mar-23
SHILP GRAVUR
Mar-23
KABRA EXTRUSION/
SHILP GRAVUR
5-Yr Chart
Click to enlarge
High Rs645119 544.0%   
Low Rs25676 335.1%   
Sales per share (Unadj.) Rs199.5141.8 140.7%  
Earnings per share (Unadj.) Rs11.212.7 87.9%  
Cash flow per share (Unadj.) Rs15.220.5 74.3%  
Dividends per share (Unadj.) Rs3.502.10 166.7%  
Avg Dividend yield %0.82.2 36.1%  
Book value per share (Unadj.) Rs114.2141.3 80.8%  
Shares outstanding (eoy) m33.596.15 546.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.30.7 328.5%   
Avg P/E ratio x40.37.7 525.7%  
P/CF ratio (eoy) x29.64.8 622.1%  
Price / Book Value ratio x3.90.7 572.0%  
Dividend payout %31.416.5 189.6%   
Avg Mkt Cap Rs m15,127599 2,524.1%   
No. of employees `000NANA-   
Total wages/salary Rs m477277 172.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,700872 768.4%  
Other income Rs m3213 248.5%   
Total revenues Rs m6,732885 760.9%   
Gross profit Rs m738146 504.7%  
Depreciation Rs m13648 284.3%   
Interest Rs m914 2,204.6%   
Profit before tax Rs m543107 507.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16829 581.4%   
Profit after tax Rs m37578 480.2%  
Gross profit margin %11.016.8 65.7%  
Effective tax rate %30.927.0 114.6%   
Net profit margin %5.69.0 62.5%  
BALANCE SHEET DATA
Current assets Rs m4,250497 854.4%   
Current liabilities Rs m2,277138 1,649.0%   
Net working cap to sales %29.441.2 71.4%  
Current ratio x1.93.6 51.8%  
Inventory Days Days28118 23.9%  
Debtors Days Days597730 81.8%  
Net fixed assets Rs m2,098574 365.2%   
Share capital Rs m16862 273.1%   
"Free" reserves Rs m3,667808 454.1%   
Net worth Rs m3,835869 441.3%   
Long term debt Rs m1121 11,742.1%   
Total assets Rs m6,3481,072 592.2%  
Interest coverage x7.027.0 25.9%   
Debt to equity ratio x00 2,660.9%  
Sales to assets ratio x1.10.8 129.7%   
Return on assets %7.37.7 95.6%  
Return on equity %9.89.0 108.8%  
Return on capital %16.012.8 125.7%  
Exports to sales %9.90.9 1,140.7%   
Imports to sales %36.00-   
Exports (fob) Rs m6668 8,769.4%   
Imports (cif) Rs m2,414NA-   
Fx inflow Rs m6668 8,769.4%   
Fx outflow Rs m2,4141 227,734.9%   
Net fx Rs m-1,7487 -26,774.7%   
CASH FLOW
From Operations Rs m-37122 -30.5%  
From Investments Rs m-288-83 345.9%  
From Financial Activity Rs m343-38 -907.6%  
Net Cashflow Rs m181 1,510.1%  

Share Holding

Indian Promoters % 60.2 32.0 188.1%  
Foreign collaborators % 0.0 28.8 -  
Indian inst/Mut Fund % 3.8 0.0 -  
FIIs % 3.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 39.8 39.2 101.5%  
Shareholders   30,185 6,197 487.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KABRA EXTRUSION With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on KABRA EXTRUSION vs SHILP GRAVUR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KABRA EXTRUSION vs SHILP GRAVUR Share Price Performance

Period KABRA EXTRUSION SHILP GRAVUR S&P BSE CAPITAL GOODS
1-Day -1.28% -0.46% 1.54%
1-Month -17.44% -18.55% 6.83%
1-Year -34.82% 46.91% 81.99%
3-Year CAGR 17.60% 12.72% 42.24%
5-Year CAGR 27.86% 7.53% 27.08%

* Compound Annual Growth Rate

Here are more details on the KABRA EXTRUSION share price and the SHILP GRAVUR share price.

Moving on to shareholding structures...

The promoters of KABRA EXTRUSION hold a 60.2% stake in the company. In case of SHILP GRAVUR the stake stands at 60.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KABRA EXTRUSION and the shareholding pattern of SHILP GRAVUR.

Finally, a word on dividends...

In the most recent financial year, KABRA EXTRUSION paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 31.4%.

SHILP GRAVUR paid Rs 2.1, and its dividend payout ratio stood at 16.5%.

You may visit here to review the dividend history of KABRA EXTRUSION, and the dividend history of SHILP GRAVUR.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.