Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KABRA EXTRUSION vs SCHRADER DUNCAN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KABRA EXTRUSION SCHRADER DUNCAN KABRA EXTRUSION/
SCHRADER DUNCAN
 
P/E (TTM) x 39.0 22.4 173.8% View Chart
P/BV x 2.7 3.4 79.4% View Chart
Dividend Yield % 1.2 0.2 505.0%  

Financials

 KABRA EXTRUSION   SCHRADER DUNCAN
EQUITY SHARE DATA
    KABRA EXTRUSION
Mar-23
SCHRADER DUNCAN
Mar-23
KABRA EXTRUSION/
SCHRADER DUNCAN
5-Yr Chart
Click to enlarge
High Rs645454 142.0%   
Low Rs256182 140.6%   
Sales per share (Unadj.) Rs199.5189.4 105.3%  
Earnings per share (Unadj.) Rs11.226.8 41.7%  
Cash flow per share (Unadj.) Rs15.230.7 49.5%  
Dividends per share (Unadj.) Rs3.501.00 350.0%  
Avg Dividend yield %0.80.3 247.2%  
Book value per share (Unadj.) Rs114.2125.4 91.0%  
Shares outstanding (eoy) m33.593.70 907.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.31.7 134.6%   
Avg P/E ratio x40.311.9 339.9%  
P/CF ratio (eoy) x29.610.3 286.4%  
Price / Book Value ratio x3.92.5 155.7%  
Dividend payout %31.43.7 840.2%   
Avg Mkt Cap Rs m15,1271,175 1,286.9%   
No. of employees `000NANA-   
Total wages/salary Rs m477121 395.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,700701 955.9%  
Other income Rs m3215 213.5%   
Total revenues Rs m6,732716 940.4%   
Gross profit Rs m738131 564.1%  
Depreciation Rs m13615 925.4%   
Interest Rs m912 5,525.0%   
Profit before tax Rs m543129 419.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16830 554.3%   
Profit after tax Rs m37599 378.6%  
Gross profit margin %11.018.7 59.0%  
Effective tax rate %30.923.4 132.1%   
Net profit margin %5.614.1 39.6%  
BALANCE SHEET DATA
Current assets Rs m4,250463 917.4%   
Current liabilities Rs m2,277151 1,512.9%   
Net working cap to sales %29.444.6 66.0%  
Current ratio x1.93.1 60.6%  
Inventory Days Days28122 23.2%  
Debtors Days Days597310 192.5%  
Net fixed assets Rs m2,098168 1,247.1%   
Share capital Rs m16837 454.4%   
"Free" reserves Rs m3,667427 858.5%   
Net worth Rs m3,835464 826.3%   
Long term debt Rs m1121 9,959.8%   
Total assets Rs m6,348632 1,005.2%  
Interest coverage x7.079.8 8.8%   
Debt to equity ratio x00 1,205.3%  
Sales to assets ratio x1.11.1 95.1%   
Return on assets %7.315.9 46.0%  
Return on equity %9.821.3 45.8%  
Return on capital %16.028.1 57.0%  
Exports to sales %9.91.9 534.5%   
Imports to sales %36.06.5 552.7%   
Exports (fob) Rs m66613 5,108.2%   
Imports (cif) Rs m2,41446 5,283.4%   
Fx inflow Rs m66613 5,108.2%   
Fx outflow Rs m2,41446 5,283.4%   
Net fx Rs m-1,748-33 5,353.3%   
CASH FLOW
From Operations Rs m-37138 -27.1%  
From Investments Rs m-288-151 190.1%  
From Financial Activity Rs m3431 26,182.4%  
Net Cashflow Rs m18-12 -148.3%  

Share Holding

Indian Promoters % 60.2 74.6 80.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.8 0.1 6,300.0%  
FIIs % 3.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 39.8 25.4 156.3%  
Shareholders   30,185 3,932 767.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KABRA EXTRUSION With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    ION EXCHANGE    


More on KABRA EXTRUSION vs SCHRADER DUNCAN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KABRA EXTRUSION vs SCHRADER DUNCAN Share Price Performance

Period KABRA EXTRUSION SCHRADER DUNCAN S&P BSE CAPITAL GOODS
1-Day -1.28% -0.67% 1.54%
1-Month -17.44% 3.05% 6.83%
1-Year -34.82% 25.31% 81.99%
3-Year CAGR 17.60% 57.71% 42.24%
5-Year CAGR 27.86% 42.96% 27.08%

* Compound Annual Growth Rate

Here are more details on the KABRA EXTRUSION share price and the SCHRADER DUNCAN share price.

Moving on to shareholding structures...

The promoters of KABRA EXTRUSION hold a 60.2% stake in the company. In case of SCHRADER DUNCAN the stake stands at 74.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KABRA EXTRUSION and the shareholding pattern of SCHRADER DUNCAN.

Finally, a word on dividends...

In the most recent financial year, KABRA EXTRUSION paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 31.4%.

SCHRADER DUNCAN paid Rs 1.0, and its dividend payout ratio stood at 3.7%.

You may visit here to review the dividend history of KABRA EXTRUSION, and the dividend history of SCHRADER DUNCAN.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.