KABRA EXTRUSION | T & I GLOBAL | KABRA EXTRUSION/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 42.5 | 11.1 | 382.5% | View Chart |
P/BV | x | 3.0 | 1.8 | 160.3% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
KABRA EXTRUSION T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KABRA EXTRUSION Mar-23 |
T & I GLOBAL Mar-23 |
KABRA EXTRUSION/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 645 | 136 | 474.4% | |
Low | Rs | 256 | 66 | 387.9% | |
Sales per share (Unadj.) | Rs | 199.5 | 300.5 | 66.4% | |
Earnings per share (Unadj.) | Rs | 11.2 | 16.6 | 67.2% | |
Cash flow per share (Unadj.) | Rs | 15.2 | 18.5 | 82.1% | |
Dividends per share (Unadj.) | Rs | 3.50 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.2 | 143.8 | 79.4% | |
Shares outstanding (eoy) | m | 33.59 | 5.07 | 662.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.3 | 0.3 | 672.3% | |
Avg P/E ratio | x | 40.3 | 6.1 | 664.5% | |
P/CF ratio (eoy) | x | 29.6 | 5.4 | 543.7% | |
Price / Book Value ratio | x | 3.9 | 0.7 | 562.3% | |
Dividend payout | % | 31.4 | 0 | - | |
Avg Mkt Cap | Rs m | 15,127 | 512 | 2,956.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 477 | 56 | 858.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,700 | 1,523 | 439.8% | |
Other income | Rs m | 32 | 42 | 76.0% | |
Total revenues | Rs m | 6,732 | 1,565 | 430.1% | |
Gross profit | Rs m | 738 | 99 | 743.9% | |
Depreciation | Rs m | 136 | 10 | 1,401.4% | |
Interest | Rs m | 91 | 2 | 4,978.6% | |
Profit before tax | Rs m | 543 | 129 | 419.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 168 | 45 | 371.5% | |
Profit after tax | Rs m | 375 | 84 | 445.0% | |
Gross profit margin | % | 11.0 | 6.5 | 169.1% | |
Effective tax rate | % | 30.9 | 34.9 | 88.6% | |
Net profit margin | % | 5.6 | 5.5 | 101.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,250 | 807 | 526.5% | |
Current liabilities | Rs m | 2,277 | 565 | 403.2% | |
Net working cap to sales | % | 29.4 | 15.9 | 185.0% | |
Current ratio | x | 1.9 | 1.4 | 130.6% | |
Inventory Days | Days | 28 | 68 | 41.2% | |
Debtors Days | Days | 597 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 2,098 | 486 | 431.8% | |
Share capital | Rs m | 168 | 51 | 331.4% | |
"Free" reserves | Rs m | 3,667 | 679 | 540.4% | |
Net worth | Rs m | 3,835 | 729 | 525.9% | |
Long term debt | Rs m | 112 | 0 | - | |
Total assets | Rs m | 6,348 | 1,293 | 490.9% | |
Interest coverage | x | 7.0 | 72.1 | 9.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 1.2 | 89.6% | |
Return on assets | % | 7.3 | 6.7 | 110.2% | |
Return on equity | % | 9.8 | 11.6 | 84.6% | |
Return on capital | % | 16.0 | 18.0 | 89.2% | |
Exports to sales | % | 9.9 | 62.8 | 15.8% | |
Imports to sales | % | 36.0 | 0 | - | |
Exports (fob) | Rs m | 666 | 956 | 69.6% | |
Imports (cif) | Rs m | 2,414 | NA | - | |
Fx inflow | Rs m | 666 | 956 | 69.6% | |
Fx outflow | Rs m | 2,414 | 13 | 18,540.6% | |
Net fx | Rs m | -1,748 | 943 | -185.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -37 | 50 | -74.7% | |
From Investments | Rs m | -288 | -137 | 210.5% | |
From Financial Activity | Rs m | 343 | NA | -107,184.4% | |
Net Cashflow | Rs m | 18 | -87 | -20.6% |
Indian Promoters | % | 60.2 | 53.3 | 113.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.7 | 0.0 | - | |
FIIs | % | 3.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.8 | 46.7 | 85.1% | |
Shareholders | 29,965 | 6,057 | 494.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KABRA EXTRUSION With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KABRA EXTRUSION | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.32% | 0.34% | -0.20% |
1-Month | 4.12% | 20.43% | 8.31% |
1-Year | -36.82% | 170.50% | 73.48% |
3-Year CAGR | 25.66% | 40.32% | 45.54% |
5-Year CAGR | 32.68% | 26.02% | 27.35% |
* Compound Annual Growth Rate
Here are more details on the KABRA EXTRUSION share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of KABRA EXTRUSION hold a 60.2% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KABRA EXTRUSION and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, KABRA EXTRUSION paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 31.4%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KABRA EXTRUSION, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.