Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KALPATARU PROJECTS INTERNATIONAL vs KEC INTERNATIONAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KALPATARU PROJECTS INTERNATIONAL KEC INTERNATIONAL KALPATARU PROJECTS INTERNATIONAL/
KEC INTERNATIONAL
 
P/E (TTM) x 35.6 66.7 53.4% View Chart
P/BV x 3.7 4.7 77.7% View Chart
Dividend Yield % 0.7 0.4 151.6%  

Financials

 KALPATARU PROJECTS INTERNATIONAL   KEC INTERNATIONAL
EQUITY SHARE DATA
    KALPATARU PROJECTS INTERNATIONAL
Mar-23
KEC INTERNATIONAL
Mar-23
KALPATARU PROJECTS INTERNATIONAL/
KEC INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs597525 113.7%   
Low Rs332345 96.3%   
Sales per share (Unadj.) Rs1,007.2672.2 149.8%  
Earnings per share (Unadj.) Rs26.86.8 391.1%  
Cash flow per share (Unadj.) Rs50.913.1 387.7%  
Dividends per share (Unadj.) Rs7.003.00 233.3%  
Avg Dividend yield %1.50.7 218.5%  
Book value per share (Unadj.) Rs290.6146.7 198.1%  
Shares outstanding (eoy) m162.45257.09 63.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.50.6 71.3%   
Avg P/E ratio x17.463.5 27.3%  
P/CF ratio (eoy) x9.133.1 27.6%  
Price / Book Value ratio x1.63.0 53.9%  
Dividend payout %26.143.8 59.7%   
Avg Mkt Cap Rs m75,493111,859 67.5%   
No. of employees `000NANA-   
Total wages/salary Rs m14,46913,562 106.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m163,614172,817 94.7%  
Other income Rs m844702 120.2%   
Total revenues Rs m164,458173,519 94.8%   
Gross profit Rs m15,7009,080 172.9%  
Depreciation Rs m3,9181,615 242.6%   
Interest Rs m6,2126,558 94.7%   
Profit before tax Rs m6,4151,610 398.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,065-151 -1,372.1%   
Profit after tax Rs m4,3501,760 247.1%  
Gross profit margin %9.65.3 182.6%  
Effective tax rate %32.2-9.3 -344.3%   
Net profit margin %2.71.0 261.0%  
BALANCE SHEET DATA
Current assets Rs m147,286158,256 93.1%   
Current liabilities Rs m121,354142,090 85.4%   
Net working cap to sales %15.89.4 169.4%  
Current ratio x1.21.1 109.0%  
Inventory Days Days1119 54.7%  
Debtors Days Days1215 80.4%  
Net fixed assets Rs m36,51225,157 145.1%   
Share capital Rs m325514 63.2%   
"Free" reserves Rs m46,88137,200 126.0%   
Net worth Rs m47,20637,714 125.2%   
Long term debt Rs m12,1484,932 246.3%   
Total assets Rs m194,024183,412 105.8%  
Interest coverage x2.01.2 163.2%   
Debt to equity ratio x0.30.1 196.8%  
Sales to assets ratio x0.80.9 89.5%   
Return on assets %5.44.5 120.0%  
Return on equity %9.24.7 197.4%  
Return on capital %21.319.2 111.1%  
Exports to sales %10.80-   
Imports to sales %4.20-   
Exports (fob) Rs m17,734NA-   
Imports (cif) Rs m6,886NA-   
Fx inflow Rs m17,73439,590 44.8%   
Fx outflow Rs m6,88628,688 24.0%   
Net fx Rs m10,84810,902 99.5%   
CASH FLOW
From Operations Rs m6,5646,067 108.2%  
From Investments Rs m-3,261-1,352 241.2%  
From Financial Activity Rs m-4,379-4,008 109.2%  
Net Cashflow Rs m-1,043735 -141.8%  

Share Holding

Indian Promoters % 40.6 51.9 78.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 51.5 37.9 136.1%  
FIIs % 7.7 10.9 70.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 59.4 48.1 123.5%  
Shareholders   68,851 116,281 59.2%  
Pledged promoter(s) holding % 42.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KALPATARU PROJECTS INTERNATIONAL With:   L&T    IRB INFRA    IRCON INTERNATIONAL    J KUMAR INFRA    NCC    


More on Kalpataru Power vs KEC INTERNATIONAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Kalpataru Power vs KEC INTERNATIONAL Share Price Performance

Period Kalpataru Power KEC INTERNATIONAL S&P BSE CAPITAL GOODS
1-Day 0.26% 2.09% 1.94%
1-Month 8.89% -4.64% 7.25%
1-Year 97.38% 53.48% 82.70%
3-Year CAGR 41.40% 19.56% 42.43%
5-Year CAGR 17.66% 17.95% 27.18%

* Compound Annual Growth Rate

Here are more details on the Kalpataru Power share price and the KEC INTERNATIONAL share price.

Moving on to shareholding structures...

The promoters of Kalpataru Power hold a 40.6% stake in the company. In case of KEC INTERNATIONAL the stake stands at 51.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Kalpataru Power and the shareholding pattern of KEC INTERNATIONAL.

Finally, a word on dividends...

In the most recent financial year, Kalpataru Power paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 26.1%.

KEC INTERNATIONAL paid Rs 3.0, and its dividend payout ratio stood at 43.8%.

You may visit here to review the dividend history of Kalpataru Power, and the dividend history of KEC INTERNATIONAL.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.