Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KALPATARU PROJECTS INTERNATIONAL vs L&T - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KALPATARU PROJECTS INTERNATIONAL L&T KALPATARU PROJECTS INTERNATIONAL/
L&T
 
P/E (TTM) x 35.6 34.6 102.9% View Chart
P/BV x 3.7 5.8 62.8% View Chart
Dividend Yield % 0.7 0.6 103.3%  

Financials

 KALPATARU PROJECTS INTERNATIONAL   L&T
EQUITY SHARE DATA
    KALPATARU PROJECTS INTERNATIONAL
Mar-23
L&T
Mar-23
KALPATARU PROJECTS INTERNATIONAL/
L&T
5-Yr Chart
Click to enlarge
High Rs5972,297 26.0%   
Low Rs3321,457 22.8%   
Sales per share (Unadj.) Rs1,007.21,304.5 77.2%  
Earnings per share (Unadj.) Rs26.889.8 29.8%  
Cash flow per share (Unadj.) Rs50.9114.7 44.4%  
Dividends per share (Unadj.) Rs7.0024.00 29.2%  
Avg Dividend yield %1.51.3 117.8%  
Book value per share (Unadj.) Rs290.6632.2 46.0%  
Shares outstanding (eoy) m162.451,405.48 11.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.51.4 32.1%   
Avg P/E ratio x17.420.9 83.0%  
P/CF ratio (eoy) x9.116.4 55.8%  
Price / Book Value ratio x1.63.0 53.9%  
Dividend payout %26.126.7 97.8%   
Avg Mkt Cap Rs m75,4932,638,160 2.9%   
No. of employees `000NANA-   
Total wages/salary Rs m14,469372,141 3.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m163,6141,833,407 8.9%  
Other income Rs m84458,215 1.4%   
Total revenues Rs m164,4581,891,622 8.7%   
Gross profit Rs m15,700245,398 6.4%  
Depreciation Rs m3,91835,023 11.2%   
Interest Rs m6,21297,501 6.4%   
Profit before tax Rs m6,415171,090 3.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,06544,842 4.6%   
Profit after tax Rs m4,350126,249 3.4%  
Gross profit margin %9.613.4 71.7%  
Effective tax rate %32.226.2 122.8%   
Net profit margin %2.76.9 38.6%  
BALANCE SHEET DATA
Current assets Rs m147,2862,212,155 6.7%   
Current liabilities Rs m121,3541,620,660 7.5%   
Net working cap to sales %15.832.3 49.1%  
Current ratio x1.21.4 88.9%  
Inventory Days Days11187 5.7%  
Debtors Days Days129 131.5%  
Net fixed assets Rs m36,5121,041,632 3.5%   
Share capital Rs m3252,811 11.6%   
"Free" reserves Rs m46,881885,778 5.3%   
Net worth Rs m47,206888,589 5.3%   
Long term debt Rs m12,148612,177 2.0%   
Total assets Rs m194,0243,263,675 5.9%  
Interest coverage x2.02.8 73.8%   
Debt to equity ratio x0.30.7 37.4%  
Sales to assets ratio x0.80.6 150.1%   
Return on assets %5.46.9 79.4%  
Return on equity %9.214.2 64.9%  
Return on capital %21.317.9 118.9%  
Exports to sales %10.80-   
Imports to sales %4.20-   
Exports (fob) Rs m17,734NA-   
Imports (cif) Rs m6,886NA-   
Fx inflow Rs m17,734163,986 10.8%   
Fx outflow Rs m6,886159,965 4.3%   
Net fx Rs m10,8484,021 269.8%   
CASH FLOW
From Operations Rs m6,564227,770 2.9%  
From Investments Rs m-3,261-83,117 3.9%  
From Financial Activity Rs m-4,379-115,725 3.8%  
Net Cashflow Rs m-1,04331,565 -3.3%  

Share Holding

Indian Promoters % 40.6 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 51.5 63.1 81.7%  
FIIs % 7.7 25.5 30.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 59.4 100.0 59.4%  
Shareholders   68,851 1,454,624 4.7%  
Pledged promoter(s) holding % 42.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KALPATARU PROJECTS INTERNATIONAL With:   IRB INFRA    IRCON INTERNATIONAL    J KUMAR INFRA    POWER MECH PROJECTS    KNR CONSTRUCTIONS    


More on Kalpataru Power vs L&T

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Kalpataru Power vs L&T Share Price Performance

Period Kalpataru Power L&T S&P BSE CAPITAL GOODS
1-Day 0.14% 1.83% 1.54%
1-Month 8.76% 8.74% 6.83%
1-Year 97.15% 76.93% 81.99%
3-Year CAGR 41.35% 38.42% 42.24%
5-Year CAGR 17.63% 22.22% 27.08%

* Compound Annual Growth Rate

Here are more details on the Kalpataru Power share price and the L&T share price.

Moving on to shareholding structures...

The promoters of Kalpataru Power hold a 40.6% stake in the company. In case of L&T the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Kalpataru Power and the shareholding pattern of L&T.

Finally, a word on dividends...

In the most recent financial year, Kalpataru Power paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 26.1%.

L&T paid Rs 24.0, and its dividend payout ratio stood at 26.7%.

You may visit here to review the dividend history of Kalpataru Power, and the dividend history of L&T.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.