Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL vs MODERN DAIRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRBL MODERN DAIRIES KRBL/
MODERN DAIRIES
 
P/E (TTM) x 10.6 2.3 465.6% View Chart
P/BV x 1.4 - - View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 KRBL   MODERN DAIRIES
EQUITY SHARE DATA
    KRBL
Mar-23
MODERN DAIRIES
Mar-23
KRBL/
MODERN DAIRIES
5-Yr Chart
Click to enlarge
High Rs44932 1,404.4%   
Low Rs1967 2,806.4%   
Sales per share (Unadj.) Rs227.892.7 245.9%  
Earnings per share (Unadj.) Rs29.85.2 571.3%  
Cash flow per share (Unadj.) Rs33.06.7 496.1%  
Dividends per share (Unadj.) Rs1.000-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs199.4-41.1 -484.7%  
Shares outstanding (eoy) m235.3923.32 1,009.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.40.2 673.5%   
Avg P/E ratio x10.83.7 289.9%  
P/CF ratio (eoy) x9.82.9 333.8%  
Price / Book Value ratio x1.6-0.5 -341.7%  
Dividend payout %3.40-   
Avg Mkt Cap Rs m76,013455 16,715.9%   
No. of employees `000NANA-   
Total wages/salary Rs m1,206122 991.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m53,6322,161 2,482.0%  
Other income Rs m92827 3,465.8%   
Total revenues Rs m54,5602,188 2,494.1%   
Gross profit Rs m9,388154 6,091.7%  
Depreciation Rs m75734 2,255.5%   
Interest Rs m14726 571.8%   
Profit before tax Rs m9,412122 7,742.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,4020-   
Profit after tax Rs m7,010122 5,766.5%  
Gross profit margin %17.57.1 245.4%  
Effective tax rate %25.50-   
Net profit margin %13.15.6 232.3%  
BALANCE SHEET DATA
Current assets Rs m46,311510 9,076.2%   
Current liabilities Rs m7,2951,798 405.8%   
Net working cap to sales %72.7-59.6 -122.1%  
Current ratio x6.30.3 2,236.7%  
Inventory Days Days58 65.9%  
Debtors Days Days194320 60.7%  
Net fixed assets Rs m9,598341 2,815.6%   
Share capital Rs m235234 100.8%   
"Free" reserves Rs m46,691-1,193 -3,914.5%   
Net worth Rs m46,926-959 -4,892.4%   
Long term debt Rs m00-   
Total assets Rs m55,909851 6,568.7%  
Interest coverage x64.95.7 1,134.7%   
Debt to equity ratio x00-  
Sales to assets ratio x1.02.5 37.8%   
Return on assets %12.817.3 73.9%  
Return on equity %14.9-12.7 -117.9%  
Return on capital %20.4-15.4 -132.6%  
Exports to sales %35.50-   
Imports to sales %00-   
Exports (fob) Rs m19,035NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m19,0350-   
Fx outflow Rs m1,5521 242,468.8%   
Net fx Rs m17,483-1 -2,731,718.8%   
CASH FLOW
From Operations Rs m-3,601151 -2,381.3%  
From Investments Rs m2,064-30 -6,941.1%  
From Financial Activity Rs m48-189 -25.3%  
Net Cashflow Rs m-1,490-67 2,214.7%  

Share Holding

Indian Promoters % 60.2 45.7 131.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.7 0.0 24,300.0%  
FIIs % 3.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 39.8 54.3 73.4%  
Shareholders   77,915 17,149 454.3%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRBL With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on KRBL vs MODERN DAIRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KRBL vs MODERN DAIRIES Share Price Performance

Period KRBL MODERN DAIRIES
1-Day -1.65% -4.00%
1-Month -15.12% -13.32%
1-Year -17.09% 62.13%
3-Year CAGR 14.91% 45.34%
5-Year CAGR -4.10% 40.73%

* Compound Annual Growth Rate

Here are more details on the KRBL share price and the MODERN DAIRIES share price.

Moving on to shareholding structures...

The promoters of KRBL hold a 60.2% stake in the company. In case of MODERN DAIRIES the stake stands at 45.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KRBL and the shareholding pattern of MODERN DAIRIES.

Finally, a word on dividends...

In the most recent financial year, KRBL paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 3.4%.

MODERN DAIRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of KRBL, and the dividend history of MODERN DAIRIES.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.