Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIOCL vs NMDC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIOCL NMDC KIOCL/
NMDC
 
P/E (TTM) x 647.4 11.3 5,730.4% View Chart
P/BV x 13.5 3.2 420.8% View Chart
Dividend Yield % 0.0 2.7 -  

Financials

 KIOCL   NMDC
EQUITY SHARE DATA
    KIOCL
Mar-23
NMDC
Mar-23
KIOCL/
NMDC
5-Yr Chart
Click to enlarge
High Rs247175 141.0%   
Low Rs16594 176.5%   
Sales per share (Unadj.) Rs25.460.3 42.1%  
Earnings per share (Unadj.) Rs-1.618.9 -8.5%  
Cash flow per share (Unadj.) Rs-1.220.0 -5.9%  
Dividends per share (Unadj.) Rs06.60 0.0%  
Avg Dividend yield %04.9 0.0%  
Book value per share (Unadj.) Rs32.977.2 42.7%  
Shares outstanding (eoy) m607.752,930.61 20.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.12.2 364.1%   
Avg P/E ratio x-128.47.1 -1,803.6%  
P/CF ratio (eoy) x-173.16.7 -2,580.1%  
Price / Book Value ratio x6.31.7 359.4%  
Dividend payout %034.9 -0.0%   
Avg Mkt Cap Rs m125,364394,166 31.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1,66115,306 10.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m15,434176,669 8.7%  
Other income Rs m8047,682 10.5%   
Total revenues Rs m16,238184,351 8.8%   
Gross profit Rs m-1,64172,898 -2.3%  
Depreciation Rs m2533,362 7.5%   
Interest Rs m138752 18.3%   
Profit before tax Rs m-1,22876,466 -1.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-25121,082 -1.2%   
Profit after tax Rs m-97755,384 -1.8%  
Gross profit margin %-10.641.3 -25.8%  
Effective tax rate %20.427.6 74.1%   
Net profit margin %-6.331.3 -20.2%  
BALANCE SHEET DATA
Current assets Rs m21,808240,644 9.1%   
Current liabilities Rs m10,100124,592 8.1%   
Net working cap to sales %75.965.7 115.5%  
Current ratio x2.21.9 111.8%  
Inventory Days Days10144 7.1%  
Debtors Days Days8385 15,265.9%  
Net fixed assets Rs m10,268121,430 8.5%   
Share capital Rs m6,0782,931 207.4%   
"Free" reserves Rs m13,943223,278 6.2%   
Net worth Rs m20,020226,208 8.9%   
Long term debt Rs m3080-   
Total assets Rs m32,076362,081 8.9%  
Interest coverage x-7.9102.6 -7.7%   
Debt to equity ratio x00-  
Sales to assets ratio x0.50.5 98.6%   
Return on assets %-2.615.5 -16.9%  
Return on equity %-4.924.5 -19.9%  
Return on capital %-5.434.1 -15.7%  
Exports to sales %88.20-   
Imports to sales %4.30 13,707.0%   
Exports (fob) Rs m13,614NA-   
Imports (cif) Rs m65655 1,197.5%   
Fx inflow Rs m13,6140-   
Fx outflow Rs m656207 317.2%   
Net fx Rs m12,958-207 -6,263.0%   
CASH FLOW
From Operations Rs m-3,09424,656 -12.5%  
From Investments Rs m1,292433 298.4%  
From Financial Activity Rs m3,370-25,365 -13.3%  
Net Cashflow Rs m1,569-276 -568.4%  

Share Holding

Indian Promoters % 99.0 60.8 162.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 26.7 0.4%  
FIIs % 0.0 12.6 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 1.0 39.2 2.5%  
Shareholders   29,345 857,003 3.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KIOCL With:   COAL INDIA    GMDC    SANDUR MAN    MOIL    RAGHAV PRODUCTIVITY ENHANCERS    


More on KIOCL vs NMDC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KIOCL vs NMDC Share Price Performance

Period KIOCL NMDC
1-Day 2.19% 5.76%
1-Month 12.78% 21.99%
1-Year 134.39% 125.87%
3-Year CAGR 44.88% 20.24%
5-Year CAGR 27.72% 19.35%

* Compound Annual Growth Rate

Here are more details on the KIOCL share price and the NMDC share price.

Moving on to shareholding structures...

The promoters of KIOCL hold a 99.0% stake in the company. In case of NMDC the stake stands at 60.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KIOCL and the shareholding pattern of NMDC.

Finally, a word on dividends...

In the most recent financial year, KIOCL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

NMDC paid Rs 6.6, and its dividend payout ratio stood at 34.9%.

You may visit here to review the dividend history of KIOCL, and the dividend history of NMDC.



Today's Market

Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9% Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.