Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIRLOSKAR BROS vs BHARAT ELECTRONICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIRLOSKAR BROS BHARAT ELECTRONICS KIRLOSKAR BROS/
BHARAT ELECTRONICS
 
P/E (TTM) x 30.5 41.8 73.0% View Chart
P/BV x 6.2 10.6 58.8% View Chart
Dividend Yield % 0.4 0.9 45.6%  

Financials

 KIRLOSKAR BROS   BHARAT ELECTRONICS
EQUITY SHARE DATA
    KIRLOSKAR BROS
Mar-23
BHARAT ELECTRONICS
Mar-23
KIRLOSKAR BROS/
BHARAT ELECTRONICS
5-Yr Chart
Click to enlarge
High Rs424115 368.7%   
Low Rs24370 346.5%   
Sales per share (Unadj.) Rs469.724.3 1,936.2%  
Earnings per share (Unadj.) Rs28.34.0 704.6%  
Cash flow per share (Unadj.) Rs37.04.6 802.2%  
Dividends per share (Unadj.) Rs4.501.80 250.0%  
Avg Dividend yield %1.31.9 69.4%  
Book value per share (Unadj.) Rs176.819.0 932.3%  
Shares outstanding (eoy) m79.417,309.78 1.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.73.8 18.6%   
Avg P/E ratio x11.823.0 51.1%  
P/CF ratio (eoy) x9.020.1 44.9%  
Price / Book Value ratio x1.94.9 38.6%  
Dividend payout %15.944.7 35.5%   
Avg Mkt Cap Rs m26,483676,581 3.9%   
No. of employees `000NANA-   
Total wages/salary Rs m5,65223,173 24.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m37,302177,344 21.0%  
Other income Rs m2733,737 7.3%   
Total revenues Rs m37,575181,082 20.8%   
Gross profit Rs m3,94839,969 9.9%  
Depreciation Rs m6864,288 16.0%   
Interest Rs m354188 187.9%   
Profit before tax Rs m3,18139,229 8.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9309,826 9.5%   
Profit after tax Rs m2,25129,404 7.7%  
Gross profit margin %10.622.5 47.0%  
Effective tax rate %29.225.0 116.7%   
Net profit margin %6.016.6 36.4%  
BALANCE SHEET DATA
Current assets Rs m21,268300,477 7.1%   
Current liabilities Rs m13,756205,658 6.7%   
Net working cap to sales %20.153.5 37.7%  
Current ratio x1.51.5 105.8%  
Inventory Days Days4523 195.4%  
Debtors Days Days481,448 3.3%  
Net fixed assets Rs m8,48249,397 17.2%   
Share capital Rs m1597,310 2.2%   
"Free" reserves Rs m13,880131,307 10.6%   
Net worth Rs m14,039138,616 10.1%   
Long term debt Rs m1,1090-   
Total assets Rs m29,750349,875 8.5%  
Interest coverage x10.0209.3 4.8%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.30.5 247.4%   
Return on assets %8.88.5 103.5%  
Return on equity %16.021.2 75.6%  
Return on capital %23.328.4 82.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,7410-   
Fx outflow Rs m9990-   
Net fx Rs m7420-   
CASH FLOW
From Operations Rs m3,29212,669 26.0%  
From Investments Rs m-75726,908 -2.8%  
From Financial Activity Rs m-1,694-13,129 12.9%  
Net Cashflow Rs m87026,448 3.3%  

Share Holding

Indian Promoters % 66.0 51.1 129.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.3 41.1 32.3%  
FIIs % 3.9 17.8 21.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 48.9 69.7%  
Shareholders   40,363 1,098,228 3.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KIRLOSKAR BROS With:   ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    EVEREST KANTO CYLINDER    


More on KIRLOSKAR BROS. vs Bharat Electronics

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KIRLOSKAR BROS. vs Bharat Electronics Share Price Performance

Period KIRLOSKAR BROS. Bharat Electronics S&P BSE CAPITAL GOODS
1-Day 4.91% 0.90% 1.54%
1-Month 20.65% -2.07% 6.83%
1-Year 187.06% 123.29% 81.99%
3-Year CAGR 67.14% 68.87% 42.24%
5-Year CAGR 46.06% 45.57% 27.08%

* Compound Annual Growth Rate

Here are more details on the KIRLOSKAR BROS. share price and the Bharat Electronics share price.

Moving on to shareholding structures...

The promoters of KIRLOSKAR BROS. hold a 66.0% stake in the company. In case of Bharat Electronics the stake stands at 51.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KIRLOSKAR BROS. and the shareholding pattern of Bharat Electronics.

Finally, a word on dividends...

In the most recent financial year, KIRLOSKAR BROS. paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 15.9%.

Bharat Electronics paid Rs 1.8, and its dividend payout ratio stood at 44.7%.

You may visit here to review the dividend history of KIRLOSKAR BROS., and the dividend history of Bharat Electronics.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.