Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIRLOSKAR BROS vs MAZDA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIRLOSKAR BROS MAZDA KIRLOSKAR BROS/
MAZDA
 
P/E (TTM) x 30.5 15.7 194.2% View Chart
P/BV x 6.2 2.8 225.7% View Chart
Dividend Yield % 0.4 1.1 37.4%  

Financials

 KIRLOSKAR BROS   MAZDA
EQUITY SHARE DATA
    KIRLOSKAR BROS
Mar-23
MAZDA
Mar-23
KIRLOSKAR BROS/
MAZDA
5-Yr Chart
Click to enlarge
High Rs424835 50.8%   
Low Rs243451 53.9%   
Sales per share (Unadj.) Rs469.7477.6 98.4%  
Earnings per share (Unadj.) Rs28.366.4 42.7%  
Cash flow per share (Unadj.) Rs37.074.3 49.8%  
Dividends per share (Unadj.) Rs4.5014.00 32.1%  
Avg Dividend yield %1.32.2 62.0%  
Book value per share (Unadj.) Rs176.8463.6 38.1%  
Shares outstanding (eoy) m79.414.01 1,980.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.71.3 52.8%   
Avg P/E ratio x11.89.7 121.6%  
P/CF ratio (eoy) x9.08.7 104.3%  
Price / Book Value ratio x1.91.4 136.1%  
Dividend payout %15.921.1 75.4%   
Avg Mkt Cap Rs m26,4832,576 1,028.1%   
No. of employees `000NANA-   
Total wages/salary Rs m5,652237 2,387.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m37,3021,915 1,947.7%  
Other income Rs m27323 1,165.8%   
Total revenues Rs m37,5751,939 1,938.3%   
Gross profit Rs m3,948372 1,062.2%  
Depreciation Rs m68632 2,174.6%   
Interest Rs m3546 5,625.8%   
Profit before tax Rs m3,181357 890.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m93091 1,022.5%   
Profit after tax Rs m2,251266 845.3%  
Gross profit margin %10.619.4 54.5%  
Effective tax rate %29.225.5 114.8%   
Net profit margin %6.013.9 43.4%  
BALANCE SHEET DATA
Current assets Rs m21,2681,449 1,467.3%   
Current liabilities Rs m13,756341 4,033.7%   
Net working cap to sales %20.157.9 34.8%  
Current ratio x1.54.3 36.4%  
Inventory Days Days4585 52.8%  
Debtors Days Days48700 6.8%  
Net fixed assets Rs m8,482793 1,069.1%   
Share capital Rs m15940 396.6%   
"Free" reserves Rs m13,8801,819 763.1%   
Net worth Rs m14,0391,859 755.2%   
Long term debt Rs m1,1090-   
Total assets Rs m29,7502,243 1,326.4%  
Interest coverage x10.057.8 17.3%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.30.9 146.8%   
Return on assets %8.812.2 72.0%  
Return on equity %16.014.3 111.9%  
Return on capital %23.319.6 119.3%  
Exports to sales %024.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA470 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,741470 370.4%   
Fx outflow Rs m9998 12,352.8%   
Net fx Rs m742462 160.6%   
CASH FLOW
From Operations Rs m3,292236 1,395.9%  
From Investments Rs m-757-146 518.1%  
From Financial Activity Rs m-1,694-56 3,015.5%  
Net Cashflow Rs m87034 2,568.4%  

Share Holding

Indian Promoters % 66.0 48.3 136.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.3 0.2 6,036.4%  
FIIs % 3.9 0.2 1,940.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 51.7 65.9%  
Shareholders   40,363 8,521 473.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KIRLOSKAR BROS With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    ION EXCHANGE    


More on KIRLOSKAR BROS. vs MAZDA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KIRLOSKAR BROS. vs MAZDA Share Price Performance

Period KIRLOSKAR BROS. MAZDA S&P BSE CAPITAL GOODS
1-Day 4.91% -3.40% 1.54%
1-Month 20.65% -7.82% 6.83%
1-Year 187.06% 110.23% 81.99%
3-Year CAGR 67.14% 41.51% 42.24%
5-Year CAGR 46.06% 24.13% 27.08%

* Compound Annual Growth Rate

Here are more details on the KIRLOSKAR BROS. share price and the MAZDA share price.

Moving on to shareholding structures...

The promoters of KIRLOSKAR BROS. hold a 66.0% stake in the company. In case of MAZDA the stake stands at 48.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KIRLOSKAR BROS. and the shareholding pattern of MAZDA.

Finally, a word on dividends...

In the most recent financial year, KIRLOSKAR BROS. paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 15.9%.

MAZDA paid Rs 14.0, and its dividend payout ratio stood at 21.1%.

You may visit here to review the dividend history of KIRLOSKAR BROS., and the dividend history of MAZDA.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.