KIRLOSKAR BROS | T & I GLOBAL | KIRLOSKAR BROS/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.0 | 11.3 | 308.9% | View Chart |
P/BV | x | 7.2 | 1.9 | 382.3% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
KIRLOSKAR BROS T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KIRLOSKAR BROS Mar-23 |
T & I GLOBAL Mar-23 |
KIRLOSKAR BROS/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 424 | 136 | 312.0% | |
Low | Rs | 243 | 66 | 368.2% | |
Sales per share (Unadj.) | Rs | 469.7 | 300.5 | 156.3% | |
Earnings per share (Unadj.) | Rs | 28.3 | 16.6 | 170.5% | |
Cash flow per share (Unadj.) | Rs | 37.0 | 18.5 | 199.5% | |
Dividends per share (Unadj.) | Rs | 4.50 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 176.8 | 143.8 | 122.9% | |
Shares outstanding (eoy) | m | 79.41 | 5.07 | 1,566.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.3 | 211.4% | |
Avg P/E ratio | x | 11.8 | 6.1 | 193.8% | |
P/CF ratio (eoy) | x | 9.0 | 5.4 | 165.7% | |
Price / Book Value ratio | x | 1.9 | 0.7 | 268.9% | |
Dividend payout | % | 15.9 | 0 | - | |
Avg Mkt Cap | Rs m | 26,483 | 512 | 5,176.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5,652 | 56 | 10,172.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 37,302 | 1,523 | 2,448.7% | |
Other income | Rs m | 273 | 42 | 652.9% | |
Total revenues | Rs m | 37,575 | 1,565 | 2,400.8% | |
Gross profit | Rs m | 3,948 | 99 | 3,980.6% | |
Depreciation | Rs m | 686 | 10 | 7,053.9% | |
Interest | Rs m | 354 | 2 | 19,442.9% | |
Profit before tax | Rs m | 3,181 | 129 | 2,458.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 930 | 45 | 2,061.4% | |
Profit after tax | Rs m | 2,251 | 84 | 2,670.7% | |
Gross profit margin | % | 10.6 | 6.5 | 162.6% | |
Effective tax rate | % | 29.2 | 34.9 | 83.9% | |
Net profit margin | % | 6.0 | 5.5 | 109.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 21,268 | 807 | 2,634.6% | |
Current liabilities | Rs m | 13,756 | 565 | 2,435.7% | |
Net working cap to sales | % | 20.1 | 15.9 | 126.5% | |
Current ratio | x | 1.5 | 1.4 | 108.2% | |
Inventory Days | Days | 45 | 68 | 65.9% | |
Debtors Days | Days | 48 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 8,482 | 486 | 1,745.5% | |
Share capital | Rs m | 159 | 51 | 313.4% | |
"Free" reserves | Rs m | 13,880 | 679 | 2,045.5% | |
Net worth | Rs m | 14,039 | 729 | 1,925.1% | |
Long term debt | Rs m | 1,109 | 0 | - | |
Total assets | Rs m | 29,750 | 1,293 | 2,300.5% | |
Interest coverage | x | 10.0 | 72.1 | 13.9% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.3 | 1.2 | 106.4% | |
Return on assets | % | 8.8 | 6.7 | 131.5% | |
Return on equity | % | 16.0 | 11.6 | 138.7% | |
Return on capital | % | 23.3 | 18.0 | 129.7% | |
Exports to sales | % | 0 | 62.8 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 956 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,741 | 956 | 182.1% | |
Fx outflow | Rs m | 999 | 13 | 7,675.4% | |
Net fx | Rs m | 742 | 943 | 78.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,292 | 50 | 6,596.8% | |
From Investments | Rs m | -757 | -137 | 554.0% | |
From Financial Activity | Rs m | -1,694 | NA | 529,321.9% | |
Net Cashflow | Rs m | 870 | -87 | -999.3% |
Indian Promoters | % | 66.0 | 53.3 | 123.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 13.9 | 0.0 | - | |
FIIs | % | 4.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.1 | 46.7 | 72.9% | |
Shareholders | 43,058 | 5,997 | 718.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KIRLOSKAR BROS With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KIRLOSKAR BROS. | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.23% | 3.73% | 0.16% |
1-Month | 23.17% | 22.73% | 4.57% |
1-Year | 191.14% | 171.14% | 76.09% |
3-Year CAGR | 76.61% | 41.28% | 46.01% |
5-Year CAGR | 48.63% | 26.30% | 27.91% |
* Compound Annual Growth Rate
Here are more details on the KIRLOSKAR BROS. share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of KIRLOSKAR BROS. hold a 66.0% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KIRLOSKAR BROS. and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, KIRLOSKAR BROS. paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 15.9%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KIRLOSKAR BROS., and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.