Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIRLOSKAR INDUSTRIES vs MAZDA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIRLOSKAR INDUSTRIES MAZDA KIRLOSKAR INDUSTRIES/
MAZDA
 
P/E (TTM) x 10.6 15.5 67.9% View Chart
P/BV x 1.3 2.7 48.3% View Chart
Dividend Yield % 0.3 1.1 24.5%  

Financials

 KIRLOSKAR INDUSTRIES   MAZDA
EQUITY SHARE DATA
    KIRLOSKAR INDUSTRIES
Mar-23
MAZDA
Mar-23
KIRLOSKAR INDUSTRIES/
MAZDA
5-Yr Chart
Click to enlarge
High Rs2,476835 296.4%   
Low Rs1,182451 261.9%   
Sales per share (Unadj.) Rs6,544.6477.6 1,370.3%  
Earnings per share (Unadj.) Rs465.166.4 700.5%  
Cash flow per share (Unadj.) Rs643.174.3 866.0%  
Dividends per share (Unadj.) Rs11.0014.00 78.6%  
Avg Dividend yield %0.62.2 27.6%  
Book value per share (Unadj.) Rs3,088.1463.6 666.1%  
Shares outstanding (eoy) m9.884.01 246.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.31.3 20.8%   
Avg P/E ratio x3.99.7 40.7%  
P/CF ratio (eoy) x2.88.7 32.9%  
Price / Book Value ratio x0.61.4 42.8%  
Dividend payout %2.421.1 11.2%   
Avg Mkt Cap Rs m18,0762,576 701.7%   
No. of employees `000NANA-   
Total wages/salary Rs m3,292237 1,390.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m64,6601,915 3,376.2%  
Other income Rs m70023 2,991.4%   
Total revenues Rs m65,3601,939 3,371.5%   
Gross profit Rs m8,607372 2,315.9%  
Depreciation Rs m1,75932 5,577.2%   
Interest Rs m9706 15,422.9%   
Profit before tax Rs m6,578357 1,841.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,98391 2,180.0%   
Profit after tax Rs m4,595266 1,725.9%  
Gross profit margin %13.319.4 68.6%  
Effective tax rate %30.125.5 118.4%   
Net profit margin %7.113.9 51.1%  
BALANCE SHEET DATA
Current assets Rs m37,7101,449 2,601.6%   
Current liabilities Rs m17,889341 5,245.7%   
Net working cap to sales %30.757.9 53.0%  
Current ratio x2.14.3 49.6%  
Inventory Days Days10285 119.3%  
Debtors Days Days462700 66.0%  
Net fixed assets Rs m37,623793 4,742.1%   
Share capital Rs m9940 246.7%   
"Free" reserves Rs m30,4121,819 1,671.9%   
Net worth Rs m30,5111,859 1,641.2%   
Long term debt Rs m5,1930-   
Total assets Rs m75,3322,243 3,358.8%  
Interest coverage x7.857.8 13.5%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.90.9 100.5%   
Return on assets %7.412.2 60.8%  
Return on equity %15.114.3 105.2%  
Return on capital %21.119.6 108.1%  
Exports to sales %024.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA470 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0470 0.0%   
Fx outflow Rs m08 0.0%   
Net fx Rs m0462 -0.0%   
CASH FLOW
From Operations Rs m7,605236 3,224.3%  
From Investments Rs m-3,689-146 2,524.3%  
From Financial Activity Rs m-3,970-56 7,067.7%  
Net Cashflow Rs m-5434 -158.5%  

Share Holding

Indian Promoters % 71.8 48.3 148.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.6 0.2 1,190.9%  
FIIs % 0.7 0.2 365.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.2 51.7 54.6%  
Shareholders   17,284 8,521 202.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KIRLOSKAR INDUSTRIES With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on KIRLOSKAR INDUSTRIES vs MAZDA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KIRLOSKAR INDUSTRIES vs MAZDA Share Price Performance

Period KIRLOSKAR INDUSTRIES MAZDA S&P BSE CAPITAL GOODS
1-Day 0.50% -4.47% 1.54%
1-Month -3.83% -8.83% 6.83%
1-Year 69.66% 107.91% 81.99%
3-Year CAGR 48.78% 40.98% 42.24%
5-Year CAGR 39.47% 23.86% 27.08%

* Compound Annual Growth Rate

Here are more details on the KIRLOSKAR INDUSTRIES share price and the MAZDA share price.

Moving on to shareholding structures...

The promoters of KIRLOSKAR INDUSTRIES hold a 71.8% stake in the company. In case of MAZDA the stake stands at 48.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KIRLOSKAR INDUSTRIES and the shareholding pattern of MAZDA.

Finally, a word on dividends...

In the most recent financial year, KIRLOSKAR INDUSTRIES paid a dividend of Rs 11.0 per share. This amounted to a Dividend Payout ratio of 2.4%.

MAZDA paid Rs 14.0, and its dividend payout ratio stood at 21.1%.

You may visit here to review the dividend history of KIRLOSKAR INDUSTRIES, and the dividend history of MAZDA.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.