KIRLOSKAR INDUSTRIES | T & I GLOBAL | KIRLOSKAR INDUSTRIES/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 11.3 | 99.9% | View Chart |
P/BV | x | 1.4 | 1.9 | 75.7% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
KIRLOSKAR INDUSTRIES T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KIRLOSKAR INDUSTRIES Mar-23 |
T & I GLOBAL Mar-23 |
KIRLOSKAR INDUSTRIES/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,476 | 136 | 1,821.6% | |
Low | Rs | 1,182 | 66 | 1,790.9% | |
Sales per share (Unadj.) | Rs | 6,544.6 | 300.5 | 2,178.1% | |
Earnings per share (Unadj.) | Rs | 465.1 | 16.6 | 2,798.3% | |
Cash flow per share (Unadj.) | Rs | 643.1 | 18.5 | 3,469.0% | |
Dividends per share (Unadj.) | Rs | 11.00 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 3,088.1 | 143.8 | 2,147.0% | |
Shares outstanding (eoy) | m | 9.88 | 5.07 | 194.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.3 | 83.2% | |
Avg P/E ratio | x | 3.9 | 6.1 | 64.8% | |
P/CF ratio (eoy) | x | 2.8 | 5.4 | 52.3% | |
Price / Book Value ratio | x | 0.6 | 0.7 | 84.4% | |
Dividend payout | % | 2.4 | 0 | - | |
Avg Mkt Cap | Rs m | 18,076 | 512 | 3,533.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,292 | 56 | 5,924.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 64,660 | 1,523 | 4,244.6% | |
Other income | Rs m | 700 | 42 | 1,675.5% | |
Total revenues | Rs m | 65,360 | 1,565 | 4,176.0% | |
Gross profit | Rs m | 8,607 | 99 | 8,679.1% | |
Depreciation | Rs m | 1,759 | 10 | 18,091.6% | |
Interest | Rs m | 970 | 2 | 53,302.2% | |
Profit before tax | Rs m | 6,578 | 129 | 5,083.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,983 | 45 | 4,394.7% | |
Profit after tax | Rs m | 4,595 | 84 | 5,453.1% | |
Gross profit margin | % | 13.3 | 6.5 | 204.5% | |
Effective tax rate | % | 30.1 | 34.9 | 86.4% | |
Net profit margin | % | 7.1 | 5.5 | 128.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 37,710 | 807 | 4,671.4% | |
Current liabilities | Rs m | 17,889 | 565 | 3,167.5% | |
Net working cap to sales | % | 30.7 | 15.9 | 192.6% | |
Current ratio | x | 2.1 | 1.4 | 147.5% | |
Inventory Days | Days | 102 | 68 | 148.9% | |
Debtors Days | Days | 462 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 37,623 | 486 | 7,742.2% | |
Share capital | Rs m | 99 | 51 | 194.9% | |
"Free" reserves | Rs m | 30,412 | 679 | 4,481.9% | |
Net worth | Rs m | 30,511 | 729 | 4,183.9% | |
Long term debt | Rs m | 5,193 | 0 | - | |
Total assets | Rs m | 75,332 | 1,293 | 5,825.4% | |
Interest coverage | x | 7.8 | 72.1 | 10.8% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.2 | 72.9% | |
Return on assets | % | 7.4 | 6.7 | 111.0% | |
Return on equity | % | 15.1 | 11.6 | 130.3% | |
Return on capital | % | 21.1 | 18.0 | 117.5% | |
Exports to sales | % | 0 | 62.8 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 956 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 956 | 0.0% | |
Fx outflow | Rs m | 0 | 13 | 0.0% | |
Net fx | Rs m | 0 | 943 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,605 | 50 | 15,237.2% | |
From Investments | Rs m | -3,689 | -137 | 2,699.2% | |
From Financial Activity | Rs m | -3,970 | NA | 1,240,593.8% | |
Net Cashflow | Rs m | -54 | -87 | 61.7% |
Indian Promoters | % | 71.5 | 53.3 | 134.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.5 | 0.0 | - | |
FIIs | % | 0.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.5 | 46.7 | 61.0% | |
Shareholders | 16,846 | 5,997 | 280.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KIRLOSKAR INDUSTRIES With: BHARAT ELECTRONICS ELECON ENGINEERING NESCO THERMAX SKIPPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KIRLOSKAR INDUSTRIES | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 5.07% | 3.73% | 0.16% |
1-Month | 9.15% | 22.73% | 4.57% |
1-Year | 65.52% | 171.14% | 76.09% |
3-Year CAGR | 53.00% | 41.28% | 46.01% |
5-Year CAGR | 40.74% | 26.30% | 27.91% |
* Compound Annual Growth Rate
Here are more details on the KIRLOSKAR INDUSTRIES share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of KIRLOSKAR INDUSTRIES hold a 71.5% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KIRLOSKAR INDUSTRIES and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, KIRLOSKAR INDUSTRIES paid a dividend of Rs 11.0 per share. This amounted to a Dividend Payout ratio of 2.4%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KIRLOSKAR INDUSTRIES, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.