Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KOTHARI SUGAR vs BALRAMPUR CHINI - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KOTHARI SUGAR BALRAMPUR CHINI KOTHARI SUGAR/
BALRAMPUR CHINI
 
P/E (TTM) x 9.0 13.0 69.1% View Chart
P/BV x 1.7 2.5 65.7% View Chart
Dividend Yield % 1.9 0.7 281.1%  

Financials

 KOTHARI SUGAR   BALRAMPUR CHINI
EQUITY SHARE DATA
    KOTHARI SUGAR
Mar-23
BALRAMPUR CHINI
Mar-23
KOTHARI SUGAR/
BALRAMPUR CHINI
5-Yr Chart
Click to enlarge
High Rs53526 10.1%   
Low Rs28307 9.0%   
Sales per share (Unadj.) Rs73.6231.3 31.8%  
Earnings per share (Unadj.) Rs5.114.1 35.9%  
Cash flow per share (Unadj.) Rs6.820.5 32.9%  
Dividends per share (Unadj.) Rs1.002.50 40.0%  
Avg Dividend yield %2.50.6 412.6%  
Book value per share (Unadj.) Rs31.1143.5 21.6%  
Shares outstanding (eoy) m82.89201.75 41.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.51.8 30.5%   
Avg P/E ratio x8.029.6 27.0%  
P/CF ratio (eoy) x6.020.3 29.4%  
Price / Book Value ratio x1.32.9 44.8%  
Dividend payout %19.817.7 111.4%   
Avg Mkt Cap Rs m3,34583,978 4.0%   
No. of employees `000NANA-   
Total wages/salary Rs m2943,638 8.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,10046,659 13.1%  
Other income Rs m85628 13.6%   
Total revenues Rs m6,18547,287 13.1%   
Gross profit Rs m6425,237 12.3%  
Depreciation Rs m1401,295 10.8%   
Interest Rs m39486 8.0%   
Profit before tax Rs m5484,083 13.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1291,241 10.4%   
Profit after tax Rs m4192,842 14.8%  
Gross profit margin %10.511.2 93.8%  
Effective tax rate %23.630.4 77.5%   
Net profit margin %6.96.1 112.9%  
BALANCE SHEET DATA
Current assets Rs m2,54325,777 9.9%   
Current liabilities Rs m1,42719,644 7.3%   
Net working cap to sales %18.313.1 139.2%  
Current ratio x1.81.3 135.8%  
Inventory Days Days5372 73.8%  
Debtors Days Days16998 173.0%  
Net fixed assets Rs m1,77534,793 5.1%   
Share capital Rs m829202 410.9%   
"Free" reserves Rs m1,74728,754 6.1%   
Net worth Rs m2,57628,956 8.9%   
Long term debt Rs m04,288 0.0%   
Total assets Rs m4,31860,570 7.1%  
Interest coverage x15.19.4 160.6%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.40.8 183.4%   
Return on assets %10.65.5 193.1%  
Return on equity %16.39.8 165.9%  
Return on capital %22.813.7 165.9%  
Exports to sales %00-   
Imports to sales %00 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA8 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m208 235.5%   
Net fx Rs m-20-8 235.5%   
CASH FLOW
From Operations Rs m4514,529 10.0%  
From Investments Rs m-187-8,588 2.2%  
From Financial Activity Rs m-1514,058 -3.7%  
Net Cashflow Rs m1130 -93,966.7%  

Share Holding

Indian Promoters % 73.5 42.9 171.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.5 32.1 4.7%  
FIIs % 0.7 10.5 6.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.5 57.1 46.4%  
Shareholders   62,935 224,016 28.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KOTHARI SUGAR With:   BAJAJ HIND. SUGAR    SHREE RENUKA SUGARS    TRIVENI ENGG    DHAMPUR SUGAR MILLS    DHAMPUR BIO ORGANICS    


More on KOTHARI SUGAR vs Balrampur Chini

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KOTHARI SUGAR vs Balrampur Chini Share Price Performance

Period KOTHARI SUGAR Balrampur Chini S&P BSE CONSUMER DURABLES
1-Day -1.63% -0.07% 1.00%
1-Month -11.83% -2.70% 2.47%
1-Year 57.34% 0.74% 40.19%
3-Year CAGR 22.63% 20.69% 17.07%
5-Year CAGR 39.33% 21.79% 17.16%

* Compound Annual Growth Rate

Here are more details on the KOTHARI SUGAR share price and the Balrampur Chini share price.

Moving on to shareholding structures...

The promoters of KOTHARI SUGAR hold a 73.5% stake in the company. In case of Balrampur Chini the stake stands at 42.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KOTHARI SUGAR and the shareholding pattern of Balrampur Chini.

Finally, a word on dividends...

In the most recent financial year, KOTHARI SUGAR paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 19.8%.

Balrampur Chini paid Rs 2.5, and its dividend payout ratio stood at 17.7%.

You may visit here to review the dividend history of KOTHARI SUGAR, and the dividend history of Balrampur Chini.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.