Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KPR MILL vs SHRI DINESH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KPR MILL SHRI DINESH KPR MILL/
SHRI DINESH
 
P/E (TTM) x 36.0 5.4 666.4% View Chart
P/BV x 7.8 1.7 444.9% View Chart
Dividend Yield % 0.5 2.0 23.3%  

Financials

 KPR MILL   SHRI DINESH
EQUITY SHARE DATA
    KPR MILL
Mar-23
SHRI DINESH
Mar-23
KPR MILL/
SHRI DINESH
5-Yr Chart
Click to enlarge
High Rs704800 88.0%   
Low Rs480426 112.6%   
Sales per share (Unadj.) Rs181.0175.3 103.2%  
Earnings per share (Unadj.) Rs23.842.7 55.8%  
Cash flow per share (Unadj.) Rs28.953.0 54.5%  
Dividends per share (Unadj.) Rs4.0010.00 40.0%  
Avg Dividend yield %0.71.6 41.4%  
Book value per share (Unadj.) Rs108.4280.5 38.7%  
Shares outstanding (eoy) m341.815.60 6,103.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.33.5 93.5%   
Avg P/E ratio x24.814.4 173.0%  
P/CF ratio (eoy) x20.511.6 177.0%  
Price / Book Value ratio x5.52.2 249.7%  
Dividend payout %16.823.4 71.7%   
Avg Mkt Cap Rs m202,2773,433 5,892.3%   
No. of employees `000NANA-   
Total wages/salary Rs m5,486230 2,387.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m61,859982 6,301.1%  
Other income Rs m62368 921.1%   
Total revenues Rs m62,4821,049 5,954.2%   
Gross profit Rs m12,744296 4,308.9%  
Depreciation Rs m1,73758 3,011.3%   
Interest Rs m78915 5,236.4%   
Profit before tax Rs m10,842291 3,729.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,70152 5,228.7%   
Profit after tax Rs m8,141239 3,406.0%  
Gross profit margin %20.630.1 68.4%  
Effective tax rate %24.917.8 140.2%   
Net profit margin %13.224.3 54.1%  
BALANCE SHEET DATA
Current assets Rs m29,7811,534 1,941.5%   
Current liabilities Rs m13,252277 4,782.6%   
Net working cap to sales %26.7128.0 20.9%  
Current ratio x2.25.5 40.6%  
Inventory Days Days21465 4.5%  
Debtors Days Days369553 66.8%  
Net fixed assets Rs m26,195643 4,073.8%   
Share capital Rs m34256 610.2%   
"Free" reserves Rs m36,7251,515 2,424.7%   
Net worth Rs m37,0671,571 2,360.0%   
Long term debt Rs m4,485124 3,627.1%   
Total assets Rs m55,9762,177 2,571.3%  
Interest coverage x14.720.3 72.6%   
Debt to equity ratio x0.10.1 153.7%  
Sales to assets ratio x1.10.5 245.1%   
Return on assets %16.011.7 136.7%  
Return on equity %22.015.2 144.3%  
Return on capital %28.018.0 155.1%  
Exports to sales %27.75.3 519.9%   
Imports to sales %8.79.5 91.0%   
Exports (fob) Rs m17,15052 32,760.6%   
Imports (cif) Rs m5,36994 5,736.5%   
Fx inflow Rs m17,15052 32,760.6%   
Fx outflow Rs m5,36994 5,736.5%   
Net fx Rs m11,781-41 -28,566.4%   
CASH FLOW
From Operations Rs m2,98780 3,742.7%  
From Investments Rs m-1,051-106 989.2%  
From Financial Activity Rs m-2,0639 -24,217.1%  
Net Cashflow Rs m-127-18 711.6%  

Share Holding

Indian Promoters % 73.8 49.8 148.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 19.4 0.1 32,366.7%  
FIIs % 4.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.2 50.2 52.3%  
Shareholders   105,566 7,390 1,428.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KPR MILL With:   MONTE CARLO    WELSPUN LIVING    GOKALDAS EXPORTS    PDS MULTI.    S.P. APPARELS    


More on KPR MILL vs SHRI DINESH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KPR MILL vs SHRI DINESH Share Price Performance

Period KPR MILL SHRI DINESH
1-Day 1.52% -0.89%
1-Month 5.51% -1.52%
1-Year 36.64% -3.83%
3-Year CAGR 50.49% 9.42%
5-Year CAGR 47.61% 31.44%

* Compound Annual Growth Rate

Here are more details on the KPR MILL share price and the SHRI DINESH share price.

Moving on to shareholding structures...

The promoters of KPR MILL hold a 73.8% stake in the company. In case of SHRI DINESH the stake stands at 49.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KPR MILL and the shareholding pattern of SHRI DINESH.

Finally, a word on dividends...

In the most recent financial year, KPR MILL paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.8%.

SHRI DINESH paid Rs 10.0, and its dividend payout ratio stood at 23.4%.

You may visit here to review the dividend history of KPR MILL, and the dividend history of SHRI DINESH.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.